Skip to content
Riskpilot
← Back to search
Sign in
Get full access
WAY NOR AS
AS
Active
Org 984625871
Lommedalsveien 230, 1353
Bærums Verk
Retail sale of other new goods
·
NACE 4778
Est. 2002 · 23 years old
108 employees
waynor.no
Monitor
Share
Norway
/
Companies
/
Retail sale of other new goods
/
WAY NOR AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
64M
128M
192M
256M
44M
2020
49M
2021
117M
2022
176M
2023
223M
2024
EBITDA
NOK millions
79M
53M
27M
1M
-25M
-20M
2020
-14M
+30%
2021
21M
+250%
2022
52M
+148%
2023
63M
+21%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
43 683
48 655
116 801
176 379
222 969
Staff expenses
−11 881
−10 471
−19 486
−24 128
−31 141
EBITDA
−19 613
−13 865
21 465
51 956
62 937
Depreciation & amort.
−10 357
−4 576
−4 447
−2 081
−867
EBIT
−29 970
−18 441
17 018
49 875
62 070
Net financials
−1 844
−940
−2 028
−2 205
−997
Profit before tax
−31 813
−19 381
14 989
47 670
61 073
Tax
−6 979
−4 264
3 298
10 494
13 462
Net profit
−24 834
−15 118
11 692
37 176
47 612
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
91 990
78 613
58 853
99 756
116 901
Equity
12 337
3 220
10 345
39 721
49 816
Long-term debt
37 237
41 202
35 798
37 727
24 724
Short-term debt
42 415
34 191
12 711
22 308
42 361
Total debt
79 652
75 393
48 508
60 035
67 085
Financial ratios
5-year trend
EBITDA margin
28.2%
This company
15.8%
Market median
+78% vs market
2020
2024
Equity ratio
42.6%
This company
38.2%
Market median
+12% vs market
2020
2024
Return on equity
95.6%
This company
18.4%
Market median
+420% vs market
2020
2024
Net profit margin
21.4%
This company
8.1%
Market median
+164% vs market
2020
2024
Asset turnover
1.91×
This company
1.12×
Market median
+71% vs market
2020
2024
Debt / equity
1.35×
This company
0.62×
Market median
-118% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on WAY NOR AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
