| Revenue | NOK 27,5M | +0% |
| EBITDA | NOK 839K | +39% |
| Net profit | NOK 2M | +64% |
| Total assets | NOK 8,6M | -34% |
| Equity | NOK 2,6M | +59% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 335 | 12 372 | 15 091 | 16 034 | 14 603 | 18 430 | 18 360 | 17 750 | 22 229 | 27 513 | 27 490 |
| Staff expenses | −5 529 | −3 366 | −3 965 | −4 639 | −3 801 | −5 218 | −5 664 | −5 238 | −5 665 | −8 093 | −9 186 |
| EBITDA | 438 | 588 | 996 | 671 | 640 | 811 | 50 | 1 003 | 1 968 | 603 | 839 |
| Depreciation & amort. | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 408 | 588 | 996 | 671 | 640 | 811 | 50 | 1 003 | 1 968 | 603 | 839 |
| Net financials | 748 | 536 | 7 | 671 | 444 | 454 | 1 158 | 324 | 235 | 801 | 1 388 |
| Profit before tax | 1 156 | 1 124 | 1 003 | 1 342 | 1 084 | 1 265 | 1 209 | 1 327 | 2 203 | 1 404 | 2 226 |
| Tax | 188 | 177 | 226 | 183 | 165 | 201 | 91 | 224 | 457 | 205 | 262 |
| Net profit | 968 | 947 | 777 | 1 159 | 919 | 1 064 | 1 117 | 1 103 | 1 746 | 1 199 | 1 964 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 279 | 5 443 | 5 640 | 6 535 | 5 510 | 6 878 | 6 945 | 7 205 | 8 898 | 12 982 | 8 631 |
| Equity | 1 106 | 1 053 | 831 | 989 | 908 | 473 | 590 | 693 | 1 439 | 1 638 | 2 602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 173 | 4 390 | 4 809 | 5 545 | 4 602 | 6 405 | 6 355 | 6 512 | 7 459 | 11 344 | 6 029 |
| Total debt | 6 173 | 4 390 | 4 809 | 5 545 | 4 602 | 6 405 | 6 355 | 6 512 | 7 459 | 11 344 | 6 029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
GO Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cim Consult Scandinavia As | Company | 65.0% | 65.0% | 2024 |
Bernd Schlenk | Company | 15.0% | 15.0% | 2024 |
Fredrik Carlsson | Company | 10.0% | 10.0% | 2024 |
Jari Kalevi Lehto | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kvendbø | Chief Executive Officer | 0 companies |
| Gunnar Olsen | Deputy Member | 0 companies |
| Anders Nygård | Board of Directors | 0 companies |