| Revenue | NOK 7,6M | +15% |
| EBITDA | NOK -4,2M | -45% |
| Net profit | NOK -6,2M | -115% |
| Total assets | NOK 13,4M | -26% |
| Equity | NOK 8,8M | +68% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 8 613 | 13 191 | 14 025 | 6 597 | 7 581 |
| Staff expenses | −4 874 | −4 864 | −6 165 | −6 046 | −4 977 |
| EBITDA | −2 365 | 79 | 664 | −2 930 | −4 243 |
| Depreciation & amort. | −631 | −720 | −693 | −673 | −3 586 |
| EBIT | −2 997 | −641 | −29 | −3 603 | −7 829 |
| Net financials | −183 | −254 | −118 | −110 | −210 |
| Profit before tax | −3 180 | −895 | −147 | −3 714 | −8 039 |
| Tax | −680 | −197 | −32 | −817 | −1 810 |
| Net profit | −2 500 | −698 | −114 | −2 897 | −6 229 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 17 465 | 22 650 | 15 033 | 18 152 | 13 394 |
| Equity | 2 431 | 5 350 | 5 667 | 5 227 | 8 786 |
| Long-term debt | 4 500 | 4 500 | 7 026 | 0 | 2 501 |
| Short-term debt | 10 534 | 12 382 | 1 913 | 12 491 | 1 420 |
| Total debt | 15 034 | 16 882 | 8 939 | 12 491 | 3 921 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Suleng | Chief Executive Officer | 0 companies |
| Petter Bye | Chief Executive Officer | 0 companies |
| Eirik Wraal | Board of Directors | 0 companies |
| Målfrid Rustad | Chairman | 0 companies |
| Geir Flåta | Chairman | 0 companies |
| Arnstein Jacobsen Dørum | Board of Directors | 0 companies |
| Geir Sparling Jacobsen | Board of Directors | 0 companies |
| Anders Gjerken | Board of Directors | 0 companies |
| Kjersti Rustad | Board of Directors | 0 companies |