| Revenue | NOK 2,1M | +10% |
| EBITDA | NOK 678K | +7% |
| Net profit | NOK -10,4M | -28% |
| Total assets | NOK 16,4M | -27% |
| Equity | NOK -9,7M | -1491% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 541 | 616 | 1 644 | 296 | 1 748 | 93 | 6 439 | 7 985 | 11 367 | 12 513 | 11 926 | 12 385 | 9 894 | 9 567 | 1 928 | 2 128 |
| Staff expenses | −77 | −74 | −133 | −50 | −0 | −4 | −24 | −11 | −6 | −636 | −780 | −1 166 | −1 178 | −1 291 | −448 | −447 |
| EBITDA | 1 422 | 34 | 438 | 23 | 712 | −326 | 984 | 1 938 | 419 | 2 131 | 1 399 | −1 461 | 2 064 | −447 | 632 | 678 |
| Depreciation & amort. | −37 | −37 | −0 | −0 | −20 | −755 | −443 | −163 | −102 | −112 | −99 | −99 | −10 | −0 | −0 | −0 |
| EBIT | 1 385 | −3 | 438 | 23 | 692 | −1 081 | 541 | 1 775 | 317 | 2 019 | 1 299 | −1 560 | 2 054 | −447 | 632 | 678 |
| Net financials | −80 | −168 | −365 | −425 | 208 | 3 896 | −166 | −1 226 | −249 | −451 | 1 200 | 901 | 1 182 | 849 | −8 752 | −11 100 |
| Profit before tax | 1 305 | −171 | 72 | −402 | 900 | 2 815 | 375 | 550 | 68 | 1 568 | 2 499 | −659 | 3 236 | 403 | −8 121 | −10 422 |
| Tax | 306 | −0 | −0 | −0 | −0 | −0 | −0 | 36 | 61 | 277 | 378 | −394 | 742 | −0 | −0 | −0 |
| Net profit | 999 | −171 | 72 | −402 | 900 | 2 815 | 375 | 513 | 7 | 1 290 | 2 121 | −265 | 2 493 | 403 | −8 121 | −10 422 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 207 | 8 200 | 10 838 | 10 693 | 11 508 | 14 839 | 16 499 | 18 914 | 15 554 | 21 417 | 16 640 | 14 329 | 17 567 | 20 364 | 22 513 | 16 368 |
| Equity | 4 322 | 4 052 | 4 124 | 3 722 | 4 622 | 7 337 | 6 128 | 5 891 | 5 898 | 5 688 | 7 809 | 7 544 | 8 417 | 8 820 | 699 | −9 724 |
| Long-term debt | 3 408 | 3 743 | 6 583 | 6 796 | 6 146 | 5 955 | 8 266 | 10 900 | 8 430 | 8 737 | 5 131 | 1 856 | 1 426 | 10 317 | 18 758 | 21 208 |
| Short-term debt | 476 | 406 | 131 | 175 | 740 | 1 548 | 2 106 | 2 123 | 1 226 | 6 992 | 3 700 | 4 929 | 7 724 | 1 227 | 3 056 | 4 884 |
| Total debt | 3 884 | 4 149 | 6 714 | 6 972 | 6 886 | 7 502 | 10 371 | 13 023 | 9 656 | 15 729 | 8 831 | 6 785 | 9 150 | 11 544 | 21 814 | 26 092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Olav Berg | Deputy Member | 0 companies |
| Ingar Dalen | Chairman | 0 companies |