| Revenue | NOK 2,8M | +13% |
| EBITDA | NOK 2,4M | +17% |
| Net profit | NOK 1,1M | +6% |
| Total assets | NOK 19M | +23% |
| Equity | NOK 10,9M | +9% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 957 | 0 | 0 | 1 095 | 1 096 | 1 293 | 1 354 | 1 399 | 1 442 | 1 654 | 1 665 | 2 057 | 2 163 | 2 552 | 2 572 | 3 382 | 2 473 | 2 797 |
| Staff expenses | −0 | −3 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −17 | −16 | −19 | −14 | −15 |
| EBITDA | 0 | 870 | 0 | 0 | 994 | 990 | 1 014 | 1 215 | 1 226 | 1 275 | 1 259 | 1 155 | 1 663 | 1 766 | 2 079 | 2 027 | 2 824 | 2 031 | 2 383 |
| Depreciation & amort. | −0 | −168 | −0 | −0 | −175 | −170 | −189 | −354 | −351 | −386 | −386 | −386 | −394 | −565 | −620 | −803 | −627 | −610 | −618 |
| EBIT | 0 | 702 | 0 | 0 | 819 | 820 | 825 | 861 | 876 | 889 | 873 | 769 | 1 269 | 1 200 | 1 459 | 1 224 | 2 197 | 1 421 | 1 765 |
| Net financials | 0 | −397 | 0 | 0 | −216 | −179 | −176 | −233 | −183 | −154 | −135 | −119 | −150 | −168 | −152 | −178 | −149 | −134 | −407 |
| Profit before tax | 0 | 305 | 0 | 0 | 603 | 640 | 648 | 629 | 693 | 734 | 738 | 650 | 1 119 | 1 033 | 1 306 | 1 046 | 2 049 | 1 287 | 1 358 |
| Tax | −0 | −7 | −0 | −0 | 168 | 179 | 163 | 170 | 153 | 167 | 161 | 135 | 229 | 227 | 287 | 230 | 451 | 283 | 299 |
| Net profit | 0 | 312 | 0 | 0 | 435 | 461 | 486 | 459 | 540 | 568 | 577 | 515 | 890 | 805 | 1 019 | 816 | 1 597 | 1 004 | 1 059 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 237 | — | — | 7 992 | 7 443 | 9 041 | 10 527 | 10 302 | 10 046 | 9 981 | 10 254 | 11 571 | 14 070 | 14 405 | 14 001 | 14 796 | 15 504 | 19 023 |
| Equity | — | 1 913 | — | — | 2 719 | 2 730 | 3 116 | 3 474 | 3 814 | 4 182 | 4 659 | 4 821 | 5 562 | 6 167 | 6 986 | 7 652 | 9 099 | 9 953 | 10 862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 530 | 6 549 | 5 990 | 5 377 | 4 741 | 4 897 | 5 473 | 7 286 | 6 525 | 5 712 | 5 131 | 4 295 | 7 616 |
| Short-term debt | 0 | 497 | 0 | 0 | 402 | 194 | 395 | 504 | 498 | 487 | 582 | 535 | 536 | 617 | 894 | 637 | 565 | 1 256 | 546 |
| Total debt | 0 | 6 324 | 0 | 0 | 5 273 | 4 714 | 5 926 | 7 053 | 6 487 | 5 864 | 5 323 | 5 432 | 6 009 | 7 902 | 7 419 | 6 349 | 5 696 | 5 551 | 8 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jan Carlsson | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Grete Carlsson | Deputy Member | 0 companies |
| Jan Carlsson | Chairman | 0 companies |