| Revenue | NOK 12,6M | +14% |
| EBITDA | NOK 8,1M | +12% |
| Net profit | NOK 2,9M | +0% |
| Total assets | NOK 48,2M | -7% |
| Equity | NOK -21,6M | -28% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 9 992 | 9 174 | 10 381 | 11 083 | 12 599 |
| Staff expenses | −382 | −384 | −443 | −456 | −913 |
| EBITDA | 4 446 | 3 286 | 6 003 | 7 186 | 8 079 |
| Depreciation & amort. | −1 862 | −1 862 | −2 606 | −3 110 | −3 194 |
| EBIT | 2 584 | 1 424 | 3 396 | 4 075 | 4 884 |
| Net financials | −1 438 | −1 876 | −1 575 | −1 195 | −2 009 |
| Profit before tax | 1 146 | −452 | 1 821 | 2 881 | 2 876 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 146 | −452 | 1 821 | 2 881 | 2 876 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 42 615 | 54 773 | 51 785 | 51 968 | 48 166 |
| Equity | −15 587 | −17 379 | −17 058 | −16 849 | −21 580 |
| Long-term debt | 53 226 | 68 227 | 68 227 | 68 227 | 68 227 |
| Short-term debt | 4 975 | 3 925 | 617 | 590 | 1 520 |
| Total debt | 58 202 | 72 152 | 68 844 | 68 817 | 69 747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Contact Person | Contact Person | 2023 | — | — |
GA Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2023 | |
Simkap As | Company | 0.0% | 0.0% | 2023 |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2023 | |
BUCHAR AS | Company | 0.0% | 0.0% | 2022 |
Cordata As | Company | 0.0% | 0.0% | 2022 |
JENSENBORS AS | Company | 0.0% | 0.0% | 2022 |
| Individual | 0.0% | 0.0% | 2022 | |
DIOSCVRI AS | Company | 0.0% | 0.0% | 2022 |
SOMMERROGT 17 AS | Company | 0.0% | 0.0% | 2023 |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2019 | |
| Individual | 0.0% | 0.0% | 2023 | |
Nautsundkollen As | Company | 0.0% | 0.0% | 2022 |
Eknos Hage As | Company | 0.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Munch-Finne | Contact Person | 0 companies |
| Gustav Aas Rye | Contact Person | 0 companies |
| Julie Alexandra Monrad Myhre Barkenæs | Board of Directors | 0 companies |
| Kristine Markusson Madsen | Board of Directors | 0 companies |
| Eirik Thrygg | Chairman | 0 companies |
| Birthe Helén Smedsrud Skeid | Board of Directors | 0 companies |
| Monna Elisabeth Nordhagen | Board of Directors | 0 companies |
| Cathrine Bjørklund Simensen | Board of Directors | 0 companies |