| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | +53% |
| Net profit | NOK -166K | +27% |
| Total assets | NOK 54 | -100% |
| Equity | NOK 3K | -99% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 434 | 432 | 432 | 432 | 432 | 432 | 432 | 432 | 432 | 432 | 432 | 432 | 432 | 144 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 398 | 393 | 380 | 392 | 389 | 386 | 383 | 325 | 377 | 377 | 376 | 381 | 386 | 83 | −63 | −29 |
| Depreciation & amort. | −242 | −242 | −242 | −242 | −242 | −242 | −167 | −165 | −165 | −165 | −165 | −165 | −165 | −165 | −165 | −137 |
| EBIT | 156 | 151 | 138 | 150 | 147 | 144 | 216 | 160 | 212 | 212 | 211 | 216 | 221 | −82 | −228 | −166 |
| Net financials | −97 | −56 | −42 | −36 | −29 | −20 | −11 | −7 | −5 | −4 | −3 | −3 | 3 | −1 | 0 | −0 |
| Profit before tax | 58 | 95 | 97 | 115 | 118 | 124 | 205 | 153 | 207 | 208 | 207 | 213 | 218 | −83 | −228 | −166 |
| Tax | 41 | 35 | 40 | 50 | 44 | 51 | 54 | 44 | 57 | 58 | 58 | 59 | 62 | −0 | −0 | −0 |
| Net profit | 18 | 60 | 56 | 65 | 74 | 73 | 151 | 109 | 150 | 150 | 150 | 154 | 157 | −83 | −228 | −166 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 076 | 2 778 | 2 648 | 2 357 | 2 252 | 1 856 | 1 703 | 1 567 | 1 459 | 1 397 | 1 323 | 1 253 | 1 177 | 719 | 291 | 0 |
| Equity | 56 | 116 | 172 | 237 | 311 | 324 | 325 | 344 | 404 | 464 | 523 | 588 | 654 | 482 | 254 | 3 |
| Long-term debt | 2 857 | 2 513 | 2 332 | 1 954 | 1 790 | 1 316 | 1 070 | 936 | 803 | 669 | 535 | 401 | 268 | 105 | 0 | 0 |
| Short-term debt | 163 | 148 | 144 | 166 | 151 | 215 | 308 | 286 | 252 | 264 | 264 | 266 | 258 | 132 | 37 | −3 |
| Total debt | 3 020 | 2 662 | 2 476 | 2 120 | 1 941 | 1 532 | 1 378 | 1 223 | 1 055 | 933 | 800 | 668 | 525 | 237 | 37 | −3 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Gunnar Rotnebo | Chairman | 0 companies |
| Hilde Wikesland Flaen | Board of Directors | 0 companies |
| Dagfinn Eriksen Arteid | Chairman | 0 companies |
| Kaare Mauritz Hansen | Board of Directors | 0 companies |
| Lars-Hermann Rotnebo | Board of Directors | 0 companies |