| Revenue | NOK 0 | — |
| EBITDA | NOK -171K | +5% |
| Net profit | NOK -175K | +4% |
| Total assets | NOK 612K | -10% |
| Equity | NOK -522K | -50% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 691 | 589 | 587 | 263 | 351 | 380 | 463 | 379 | 75 | 0 | 143 | 1 001 | 416 | 23 | 0 |
| Staff expenses | −451 | −432 | −434 | −175 | −228 | −286 | −343 | −290 | −80 | −0 | −0 | −195 | −10 | −0 | −0 |
| EBITDA | 11 | 3 | −17 | −48 | 13 | 4 | 1 | 4 | −51 | 0 | −70 | 75 | −276 | −180 | −171 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −67 | −67 | −0 | −0 |
| EBIT | 11 | 3 | −17 | −48 | 13 | 4 | 1 | 4 | −51 | 0 | −70 | 8 | −343 | −180 | −171 |
| Net financials | −1 | −0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | −12 | −3 | −2 | −4 |
| Profit before tax | 11 | 3 | −15 | −48 | 13 | 4 | 1 | 4 | −51 | 0 | −51 | −5 | −347 | −182 | −175 |
| Tax | 5 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 | 3 | −14 | −48 | 13 | 4 | 1 | 4 | −51 | 0 | −51 | −5 | −347 | −182 | −175 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170 | 220 | 191 | 65 | 80 | 100 | 92 | 101 | 27 | 106 | 476 | 1 240 | 902 | 680 | 612 |
| Equity | 116 | 118 | 104 | 56 | 69 | 73 | 74 | 77 | 27 | 87 | 36 | 31 | −166 | −347 | −522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 361 | 327 | 501 | 608 |
| Short-term debt | 54 | 102 | 87 | 9 | 11 | 27 | 19 | 24 | 0 | 0 | 440 | 848 | 741 | 526 | 526 |
| Total debt | 54 | 102 | 87 | 9 | 11 | 27 | 19 | 24 | 0 | 19 | 440 | 1 209 | 1 068 | 1 027 | 1 134 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HORISONT INVEST AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Kaspersen | Chairman | 0 companies |