| Revenue | NOK 6,2M | +0% |
| EBITDA | NOK -567K | +33% |
| Net profit | NOK -683K | +32% |
| Total assets | NOK 3,8M | +34% |
| Equity | NOK 385K | +463% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 29 645 | 25 893 | 27 765 | 27 330 | 25 451 | 18 989 | 13 465 | 12 705 | 9 985 | 9 478 | 9 060 | 7 936 | 6 674 | 6 162 | 6 187 |
| Staff expenses | −0 | −0 | −0 | −5 511 | −5 380 | −5 912 | −5 362 | −6 337 | −5 039 | −3 226 | −2 930 | −2 740 | −2 805 | −1 755 | −1 434 | −1 514 | −1 652 | −1 662 |
| EBITDA | 0 | 0 | 0 | 2 513 | 1 125 | 1 171 | 581 | −681 | −1 440 | −1 171 | −1 621 | −2 095 | −2 653 | −307 | −170 | 49 | −845 | −567 |
| Depreciation & amort. | −0 | −0 | −0 | −237 | −189 | −199 | −213 | −234 | −260 | −217 | −221 | −68 | −53 | −39 | −15 | −15 | −9 | −3 |
| EBIT | 0 | 0 | 0 | 2 276 | 936 | 972 | 368 | −914 | −1 700 | −1 388 | −1 842 | −2 163 | −2 706 | −347 | −185 | 33 | −854 | −570 |
| Net financials | 0 | 0 | 0 | 31 | −96 | 115 | −147 | −237 | 404 | 516 | 955 | 5 252 | 931 | −134 | −10 | 14 | −153 | −113 |
| Profit before tax | 0 | 0 | 0 | 2 307 | 840 | 1 087 | 221 | −1 151 | −1 297 | −872 | −887 | 3 089 | −1 775 | −481 | −196 | 48 | −1 007 | −683 |
| Tax | −0 | −0 | −0 | 718 | 274 | 329 | 112 | −296 | −424 | −346 | 505 | 642 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 1 589 | 567 | 758 | 109 | −855 | −873 | −526 | −1 391 | 2 447 | −1 775 | −481 | −196 | 48 | −1 007 | −683 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 10 874 | 11 022 | 10 042 | 10 761 | 9 237 | 8 730 | 8 832 | 6 546 | 5 537 | 3 787 | 3 738 | 3 124 | 3 130 | 2 836 | 3 793 |
| Equity | — | — | — | 3 744 | 3 310 | 3 568 | 3 677 | 2 822 | 1 949 | 1 423 | 31 | 2 479 | 1 704 | 1 223 | 1 027 | 1 075 | 68 | 385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 376 | 1 932 | 1 932 | 1 932 | 2 132 | 2 132 | 1 132 | 132 | 132 | 382 | 382 | 382 | 382 |
| Short-term debt | 0 | 0 | 0 | 5 198 | 5 780 | 4 098 | 5 152 | 4 483 | 4 849 | 5 278 | 4 383 | 1 927 | 1 951 | 2 383 | 1 715 | 1 673 | 2 386 | 3 026 |
| Total debt | 0 | 0 | 0 | 7 130 | 7 712 | 6 474 | 7 084 | 6 415 | 6 781 | 7 410 | 6 515 | 3 059 | 2 083 | 2 515 | 2 097 | 2 055 | 2 768 | 3 408 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ifø Electric Holding Ab | Company | 80.0% | 80.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf-Erik Vollen | Chairman | 0 companies |
| Bernt Anders Öringe | Chairman | 0 companies |
| Mats Roli | Board of Directors | 0 companies |