| Revenue | NOK 81,1M | +16% |
| EBITDA | NOK 1,3M | -69% |
| Net profit | NOK 572K | -82% |
| Total assets | NOK 34M | +31% |
| Equity | NOK 7,1M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 267 | 20 106 | 19 955 | 16 181 | 19 285 | 23 553 | 31 803 | 37 526 | 41 111 | 48 927 | 69 699 | 81 104 |
| Staff expenses | −4 555 | −5 437 | −6 851 | −4 527 | −7 054 | −9 026 | −11 103 | −13 260 | −13 303 | −12 592 | −13 923 | −15 301 |
| EBITDA | −249 | −14 | −1 632 | 1 531 | 386 | 1 209 | 2 026 | 44 | 2 621 | 4 577 | 4 293 | 1 329 |
| Depreciation & amort. | −52 | −51 | −60 | −60 | −81 | −133 | −160 | −188 | −145 | −134 | −172 | −120 |
| EBIT | −301 | −65 | −1 692 | 1 472 | 305 | 1 075 | 1 866 | −145 | 2 476 | 4 443 | 4 121 | 1 208 |
| Net financials | 3 | −66 | −78 | −64 | −55 | −69 | −26 | −38 | −39 | −36 | −49 | −462 |
| Profit before tax | −298 | −130 | −1 770 | 1 408 | 250 | 1 006 | 1 840 | −183 | 2 437 | 4 407 | 4 072 | 746 |
| Tax | −104 | −37 | −491 | 391 | 72 | 285 | 503 | −43 | 510 | 941 | 899 | 174 |
| Net profit | −195 | −93 | −1 279 | 1 017 | 178 | 722 | 1 338 | −141 | 1 926 | 3 467 | 3 173 | 572 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 947 | 4 077 | 4 525 | 3 761 | 4 091 | 5 277 | 9 412 | 7 526 | 9 742 | 13 146 | 25 927 | 33 999 |
| Equity | 613 | 520 | −760 | 258 | 436 | 1 157 | 2 495 | 2 481 | 2 801 | 3 365 | 6 538 | 7 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 281 | 315 | 1 601 | 7 | 0 | 6 | 905 | 6 479 |
| Short-term debt | 5 334 | 3 558 | 5 284 | 3 504 | 3 373 | 3 805 | 5 316 | 5 039 | 6 941 | 9 775 | 18 485 | 20 411 |
| Total debt | 5 334 | 3 558 | 5 284 | 3 504 | 3 655 | 4 120 | 6 917 | 5 046 | 6 941 | 9 781 | 19 389 | 26 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Kaspersen | Chief Executive Officer | 0 companies |