| Revenue | NOK 6M | +1232% |
| EBITDA | NOK 315K | -16% |
| Net profit | NOK 59K | -65% |
| Total assets | NOK 4M | +31% |
| Equity | NOK 342K | +15% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 373 | 368 | 411 | 447 | 5 952 |
| Staff expenses | −0 | −0 | −0 | −0 | −5 070 |
| EBITDA | 302 | 322 | −26 | 377 | 315 |
| Depreciation & amort. | −102 | −102 | −109 | −20 | −38 |
| EBIT | 200 | 220 | −135 | 358 | 277 |
| Net financials | −54 | −54 | −105 | −190 | −209 |
| Profit before tax | 146 | 166 | −240 | 168 | 68 |
| Tax | 38 | 45 | −0 | −0 | 9 |
| Net profit | 109 | 122 | −240 | 168 | 59 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 665 | 2 085 | 2 984 | 3 034 | 3 962 |
| Equity | 323 | 370 | 129 | 297 | 342 |
| Long-term debt | 1 170 | 1 565 | 2 814 | 2 672 | 2 529 |
| Short-term debt | 172 | 151 | 40 | 65 | 1 091 |
| Total debt | 1 342 | 1 715 | 2 855 | 2 737 | 3 620 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AR Accountant | Accountant | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne-Kristine Eide Knudsen | Chief Executive Officer | 0 companies |
| Annette Ronæs | Accountant | 0 companies |
| Per Rune Vadseth | Chairman | 0 companies |
| Ove Martin Nedregotten | Board of Directors | 0 companies |
| Kari Elisa Nedregotten | Board of Directors | 0 companies |