| Revenue | NOK 11K | +47% |
| EBITDA | NOK 2K | +133% |
| Net profit | NOK 49K | +193% |
| Total assets | NOK 69K | +534% |
| Equity | NOK 32K | +283% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 154 | 896 | 0 | 0 | 0 | 0 | 0 | 1 055 | 86 | 0 | 0 | 244 | 167 | 8 | 11 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −358 | −38 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −22 | −11 | 140 | 122 | −1 | −202 | 0 | 0 | −2 | 79 | −100 | −3 | 0 | 22 | −13 | −6 | 2 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −22 | −11 | 140 | 122 | −1 | −202 | 0 | 0 | −2 | 79 | −100 | −3 | 0 | 22 | −13 | −6 | 2 |
| Net financials | 0 | −155 | −104 | −70 | −25 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 3 | −0 | 0 |
| Profit before tax | 0 | −177 | −115 | 70 | 96 | −1 | −202 | 0 | 0 | −2 | 79 | −100 | −3 | 0 | 22 | −10 | −7 | 2 |
| Tax | −0 | −42 | −32 | 20 | 27 | −0 | −55 | 0 | 4 | 2 | 20 | −21 | −1 | −0 | 5 | −2 | 47 | −47 |
| Net profit | 0 | −135 | −83 | 51 | 69 | −0 | −148 | −0 | −4 | −4 | 59 | −80 | −3 | 0 | 17 | −8 | −53 | 49 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 674 | 1 644 | 776 | 245 | 219 | 57 | 57 | 53 | 49 | 547 | 55 | 54 | 54 | 126 | 65 | 11 | 69 |
| Equity | — | 89 | 85 | 136 | 205 | 205 | 57 | 57 | 53 | 49 | 108 | 29 | 26 | 26 | 43 | 36 | −17 | 32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 585 | 1 559 | 640 | 40 | 14 | 2 | 0 | 0 | 0 | 439 | 26 | 28 | 28 | 83 | 29 | 28 | 37 |
| Total debt | 0 | 1 585 | 1 559 | 640 | 40 | 14 | 0 | 0 | 0 | 0 | 439 | 26 | 28 | 28 | 83 | 29 | 28 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Administrasjonspartner As | Company | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Isaksen | Chief Executive Officer | 0 companies |
| Harald Einang | Chairman | 0 companies |