| Revenue | NOK 0 | — |
| EBITDA | NOK -43K | +36% |
| Net profit | NOK 4,4M | +149% |
| Total assets | NOK 26,4M | +25% |
| Equity | NOK -36M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 524 | 99 | 382 | 390 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 79 | 259 | 211 | 0 | 0 |
| Staff expenses | −568 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −68 | −372 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 626 | −460 | −79 | −316 | 0 | 0 | −62 | −118 | −782 | −1 091 | −265 | −303 | −224 | −81 | −66 | −67 | −43 |
| Depreciation & amort. | −4 144 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −119 | −119 | −119 | −119 | −119 | −0 | −0 | −0 | −0 |
| EBIT | −6 770 | −460 | −79 | −316 | 0 | 0 | −62 | −118 | −901 | −1 210 | −384 | −422 | −343 | −81 | −66 | −67 | −43 |
| Net financials | 19 | 27 | −3 | −0 | 0 | 0 | −35 | −1 873 | −213 | −4 091 | −745 | −716 | 2 699 | −1 270 | −1 509 | −8 760 | 4 402 |
| Profit before tax | −6 751 | −433 | −83 | −316 | 0 | 0 | −97 | −1 991 | −1 114 | −5 301 | −1 129 | −1 139 | 2 357 | −1 351 | −1 575 | −8 827 | 4 359 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 751 | −433 | −83 | −316 | 0 | 0 | −97 | −1 991 | −1 114 | −5 301 | −1 129 | −1 139 | 2 357 | −1 351 | −1 575 | −8 827 | 4 359 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 755 | 210 | 299 | 110 | — | — | 10 488 | 9 530 | 11 741 | 12 942 | 13 805 | 25 481 | 35 708 | 43 959 | 44 890 | 21 062 | 26 388 |
| Equity | −23 845 | −24 278 | −24 361 | −24 677 | — | — | −24 616 | −26 607 | −27 203 | −32 292 | −33 421 | −34 560 | −31 495 | −31 932 | −32 594 | −40 785 | −35 958 |
| Long-term debt | 24 265 | 24 272 | 24 499 | 24 639 | 0 | 0 | 31 382 | 31 451 | 31 497 | 31 543 | 31 609 | 31 711 | 24 699 | 24 699 | 24 699 | 24 699 | 24 699 |
| Short-term debt | 336 | 216 | 161 | 148 | 0 | 0 | 3 722 | 4 686 | 7 448 | 13 691 | 15 618 | 28 331 | 42 504 | 51 192 | 52 786 | 37 147 | 37 647 |
| Total debt | 24 600 | 24 488 | 24 660 | 24 787 | 0 | 0 | 35 104 | 36 137 | 38 945 | 45 234 | 47 227 | 60 041 | 67 203 | 75 891 | 77 484 | 61 846 | 62 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Medici Holding As | Company | 90.9% | 90.9% | 2024 |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Thunes | Deputy Member | 0 companies |