| Revenue | NOK 172,8M | -6% |
| EBITDA | NOK 5M | +158% |
| Net profit | NOK 5,8M | +203% |
| Total assets | NOK 167,6M | +23% |
| Equity | NOK 78,6M | +8% |
| Employees | 113 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 728 | 93 728 | 97 378 | 106 702 | 110 760 | 122 865 | 147 047 | 162 679 | 161 473 | 175 124 | 149 596 | 155 118 | 152 832 | 185 238 | 183 156 | 172 799 |
| Staff expenses | −68 135 | −68 135 | −57 077 | −63 254 | −68 028 | −77 508 | −83 210 | −85 131 | −90 481 | −82 135 | −78 656 | −80 316 | −90 170 | −119 978 | −122 920 | −112 161 |
| EBITDA | −3 049 | −3 049 | 4 850 | 3 434 | 4 735 | 4 382 | 13 835 | 10 825 | 8 889 | 7 461 | −821 | 9 221 | 10 725 | −2 899 | −8 623 | 4 993 |
| Depreciation & amort. | −2 141 | −2 141 | −1 049 | −1 152 | −1 729 | −1 696 | −1 807 | −2 283 | −2 132 | −2 224 | −2 307 | −1 832 | −554 | −1 692 | −2 024 | −2 035 |
| EBIT | −5 190 | −5 190 | 3 800 | 2 282 | 3 006 | 2 686 | 12 028 | 8 542 | 6 757 | 5 237 | −3 128 | 7 390 | 10 172 | −4 590 | −10 647 | 2 958 |
| Net financials | 1 320 | 1 320 | 498 | −76 | 1 261 | 115 | −137 | −371 | −608 | −374 | 14 066 | 2 808 | 659 | −686 | 5 014 | 2 876 |
| Profit before tax | −3 870 | −3 870 | 4 298 | 2 206 | 4 268 | 2 802 | 11 892 | 8 170 | 0 | 0 | 10 938 | 10 198 | 10 831 | −5 276 | −5 633 | 5 834 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 64 | 132 | 95 | −0 | 52 |
| Net profit | −3 073 | −3 870 | 4 298 | 2 206 | 4 268 | 2 802 | 11 892 | 8 170 | 6 149 | 4 864 | 10 938 | 10 134 | 10 699 | −5 371 | −5 633 | 5 783 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 469 | 33 469 | 39 531 | 43 996 | 60 529 | 43 397 | 66 833 | 82 532 | 110 964 | 102 184 | 125 810 | 118 199 | 128 867 | 156 317 | 136 253 | 167 639 |
| Equity | 10 027 | 10 027 | 11 698 | 13 904 | 18 172 | 20 973 | 32 865 | 41 035 | 47 185 | 52 048 | 62 986 | 73 121 | 83 820 | 78 449 | 72 816 | 78 599 |
| Long-term debt | 0 | 0 | 0 | 4 833 | 4 500 | 4 167 | 3 833 | 3 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 442 | 23 442 | 27 833 | 25 258 | 37 858 | 18 257 | 30 135 | 37 997 | 60 612 | 50 136 | 62 824 | 45 079 | 45 047 | 77 869 | 63 437 | 89 040 |
| Total debt | 23 442 | 23 442 | 27 833 | 30 092 | 42 358 | 22 424 | 33 968 | 41 497 | 63 779 | 50 136 | 62 824 | 45 079 | 45 047 | 77 869 | 63 437 | 89 040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2025 | — | — |
JH Deputy Member | Deputy Member | 2021 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JS Deputy Member | Deputy Member | 2021 | — | — |
ME Deputy Member | Deputy Member | 2021 | — | — |
HN Deputy Member | Deputy Member | 2025 | — | — |
AJ Deputy Member | Deputy Member | 2025 | — | — |
OM Deputy Member | Deputy Member | 2023 | — | — |
KM Deputy Member | Deputy Member | 2025 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KY Deputy Member | Deputy Member | 2025 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HJ Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kunnskapsdepartementet | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Michael Surowiec | Deputy Member | 0 companies |
| Jan Helgesen | Deputy Member | 0 companies |
| Kyrre Lekve | Chief Executive Officer | 0 companies |
| Joakim Sundnes | Deputy Member | 0 companies |
| Marie Elisabeth Rognes | Deputy Member | 0 companies |
| Henrik Nicolay Topnes Finsberg | Deputy Member | 0 companies |
| Ada Johanne Ellingsrud | Deputy Member | 0 companies |
| Omar Malcolm Richardson | Deputy Member | 0 companies |
| Kimberly Mc Cabe | Deputy Member | 0 companies |
| Lillian Røstad | Chief Executive Officer | 0 companies |
| Kristin Ytterstad Pettersen | Deputy Member | 0 companies |
| Aslak Tveito | Chief Executive Officer | 0 companies |
| Hermenegild Javier Arevalo | Deputy Member | 0 companies |
| Lena Korsnes | Board of Directors | 0 companies |
| Paul Andre Chaffey | Board of Directors | 0 companies |
| Wolfgang Simon Funke | Board of Directors | 0 companies |
| Pinar Heggernes | Board of Directors | 0 companies |
| Elin Backe Christophersen | Board of Directors | 0 companies |
| Hilde Brunvand Nordvik | Board of Directors | 0 companies |
| Ingolf Søreide | Board of Directors | 0 companies |
| Håkon Kvale Stensland | Board of Directors | 0 companies |
| Maria Korkunc | Board of Directors | 0 companies |
| Mats Anders Lundqvist | Board of Directors | 0 companies |
| Liv Dingsør | Board of Directors | 0 companies |
| Astrid Helene Rusås Kristoffersen | Chairman | 0 companies |
| Ingvild Ragna Myhre | Chairman | 0 companies |
| Katharina Ringen Asting | Board of Directors | 0 companies |
| Petter Nielsen | Board of Directors | 0 companies |
| Are Magnus Bruaset | Board of Directors | 0 companies |
| Lasse Olsen | Board of Directors | 0 companies |
| Mari Garaas Løchen | Board of Directors | 0 companies |