| Revenue | NOK 64,1M | -7% |
| EBITDA | NOK 4,3M | +8% |
| Net profit | NOK 3,2M | +10% |
| Total assets | NOK 35,5M | -6% |
| Equity | NOK 25,3M | +15% |
| Employees | 17 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 44 325 | 67 468 | 67 206 | 59 408 | 61 883 | 75 949 | 60 686 | 52 975 | 60 030 | 41 819 | 67 228 | 56 654 | 63 169 | 69 132 | 64 149 |
| Staff expenses | −0 | −0 | −0 | −3 909 | −7 783 | −8 317 | −8 459 | −8 656 | −8 656 | −8 943 | −7 823 | −7 501 | −7 165 | −7 705 | −7 841 | −7 951 | −8 945 | −9 362 |
| EBITDA | 0 | 0 | 0 | 1 034 | 3 455 | 1 641 | 2 815 | 2 563 | 4 673 | 2 926 | 474 | 2 213 | 1 076 | 3 840 | 2 929 | 2 668 | 3 977 | 4 283 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −47 | −65 | −111 | −75 | −80 | −99 | −122 | −130 | −177 | −217 |
| EBIT | 0 | 0 | 0 | 1 034 | 3 455 | 1 641 | 2 815 | 2 561 | 4 627 | 2 860 | 363 | 2 138 | 995 | 3 741 | 2 808 | 2 538 | 3 800 | 4 066 |
| Net financials | 0 | 0 | 0 | −89 | −156 | −204 | −223 | −110 | −63 | −5 | −19 | 17 | 16 | −23 | 45 | −82 | −36 | 91 |
| Profit before tax | 0 | 0 | 0 | 945 | 3 300 | 1 437 | 2 592 | 2 450 | 4 564 | 2 855 | 344 | 2 154 | 1 011 | 3 718 | 2 853 | 2 457 | 3 764 | 4 157 |
| Tax | −0 | −0 | −0 | 300 | 478 | 400 | 735 | 662 | 1 266 | 721 | 85 | 505 | 214 | 817 | 615 | 541 | 820 | 913 |
| Net profit | 0 | 0 | 0 | 645 | 2 821 | 1 037 | 1 857 | 1 788 | 3 298 | 2 134 | 259 | 1 649 | 797 | 2 901 | 2 237 | 1 916 | 2 944 | 3 243 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 15 021 | 24 936 | 24 452 | 20 475 | 20 647 | 27 478 | 18 126 | 19 216 | 19 025 | 19 609 | 26 447 | 26 434 | 40 651 | 37 838 | 35 527 |
| Equity | — | — | — | 6 928 | 5 722 | 4 859 | 5 907 | 6 884 | 7 248 | 9 383 | 9 641 | 11 291 | 12 088 | 14 988 | 17 226 | 19 142 | 22 086 | 25 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 681 | 2 847 | 2 014 | 1 181 | 347 | 180 | 95 | 14 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 8 093 | 14 700 | 15 912 | 11 721 | 11 749 | 19 049 | 8 396 | 9 394 | 7 639 | 7 507 | 11 459 | 9 208 | 21 509 | 15 752 | 10 198 |
| Total debt | 0 | 0 | 0 | 8 093 | 19 214 | 19 592 | 14 568 | 13 763 | 20 230 | 8 744 | 9 575 | 7 734 | 7 521 | 11 459 | 9 208 | 21 509 | 15 752 | 10 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØT Deputy Member | Deputy Member | 2023 | — | — |
TA Deputy Member | Deputy Member | 2021 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lexion As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Trygve Bratlie | Deputy Member | 0 companies |
| Torunn Alfhild Prangerød | Deputy Member | 0 companies |
| Trond Hartvig Haug | Chief Executive Officer | 0 companies |
| Håkon Johansen Skorstad | Board of Directors | 0 companies |
| Jarl Sigurd Smitt Villadsen | Board of Directors | 0 companies |
| Frank Arvid Karling | Board of Directors | 0 companies |
| Jonny Nordberg | Board of Directors | 0 companies |
| Tove Elin Myrvold Nyskog | Board of Directors | 0 companies |
| Anita Rannei Sollie | Chairman | 0 companies |
| Tor-Ivar Fosser | Board of Directors | 0 companies |
| Tron Anders Strømstad | Board of Directors | 0 companies |