| Revenue | NOK 15,3M | +33% |
| EBITDA | NOK 573K | +16% |
| Net profit | NOK -159K | -45% |
| Total assets | NOK 3,5M | -19% |
| Equity | NOK 182K | -47% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 927 | 10 665 | 12 162 | 11 479 | 15 275 |
| Staff expenses | −5 110 | −5 423 | −5 901 | −5 899 | −6 360 |
| EBITDA | 1 383 | 1 025 | 1 142 | 495 | 573 |
| Depreciation & amort. | −234 | −479 | −443 | −458 | −488 |
| EBIT | 1 150 | 546 | 699 | 37 | 85 |
| Net financials | 0 | −64 | −72 | −124 | −189 |
| Profit before tax | 1 102 | 483 | 627 | −86 | −105 |
| Tax | 280 | 120 | 148 | 24 | 55 |
| Net profit | 822 | 363 | 479 | −110 | −159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 979 | 3 696 | 4 765 | 4 283 | 3 460 |
| Equity | 990 | 473 | 602 | 342 | 182 |
| Long-term debt | 0 | 1 612 | 1 900 | 1 606 | 1 341 |
| Short-term debt | 1 871 | 1 611 | 2 263 | 2 335 | 1 936 |
| Total debt | 3 989 | 3 223 | 4 163 | 3 941 | 3 277 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 2% | 2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Johnsen | Chief Executive Officer | 0 companies |
| Grant Hansen | Chairman | 0 companies |
| Mona Lystad | Board of Directors | 0 companies |
| Gry Elisabeth Arnesen | Board of Directors | 0 companies |