| Revenue | NOK 793K | -22% |
| EBITDA | NOK 283K | -30% |
| Net profit | NOK 109K | -44% |
| Total assets | NOK 6,4M | -1% |
| Equity | NOK 4,9M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 768 | 805 | 775 | 1 820 | 739 | 802 | 651 | 760 | 707 | 782 | 702 | 818 | 839 | 1 022 | 793 |
| Staff expenses | −36 | −39 | −40 | −74 | −55 | −44 | −47 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 424 | 469 | 211 | 1 011 | 211 | 305 | 396 | 400 | 458 | 401 | 429 | 416 | 440 | 405 | 283 |
| Depreciation & amort. | −58 | −58 | −100 | −103 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −68 | −74 | −85 | −88 |
| EBIT | 366 | 411 | 111 | 908 | 151 | 245 | 336 | 340 | 398 | 341 | 369 | 347 | 367 | 320 | 195 |
| Net financials | −229 | −163 | −410 | −375 | −188 | −144 | −108 | −104 | −94 | −98 | −78 | −61 | −63 | −70 | −55 |
| Profit before tax | 137 | 247 | −299 | 533 | −37 | 101 | 228 | 236 | 304 | 244 | 292 | 286 | 303 | 250 | 140 |
| Tax | 38 | 69 | −84 | 138 | −10 | 4 | 46 | 47 | 61 | 54 | 64 | 63 | 67 | 55 | 31 |
| Net profit | 99 | 178 | −216 | 395 | −27 | 97 | 182 | 189 | 243 | 190 | 227 | 223 | 236 | 195 | 109 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 530 | 7 091 | 10 979 | 7 536 | 7 293 | 6 904 | 6 737 | 6 569 | 6 478 | 6 333 | 6 228 | 6 379 | 6 448 | 6 421 | 6 360 |
| Equity | 2 184 | 2 362 | 2 650 | 3 045 | 3 018 | 3 115 | 3 297 | 3 486 | 3 729 | 3 919 | 4 147 | 4 370 | 4 606 | 4 801 | 4 911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 974 | 2 627 | 2 295 | 1 967 | 1 642 | 1 322 | 1 002 | 682 |
| Short-term debt | 1 361 | 1 371 | 2 221 | 167 | 281 | 111 | 110 | 109 | 122 | 119 | 114 | 367 | 520 | 618 | 768 |
| Total debt | 4 346 | 4 729 | 8 329 | 4 491 | 4 275 | 3 790 | 3 440 | 3 083 | 2 749 | 2 414 | 2 081 | 2 009 | 1 842 | 1 619 | 1 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Contact Person | Contact Person | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Per Ektvedt Holding As | Company | 33.3% | 33.3% | 2024 |
Kremar As | Company | 27.3% | 27.3% | 2024 |
Revetal Sag Eiendomsutvikling As | Company | 16.7% | 16.7% | 2024 |
Stenbakk As | Company | 16.7% | 16.7% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Jevanord | Contact Person | 0 companies |
| Hans Ektvedt | Board of Directors | 0 companies |
| Kåre Solberg | Chairman | 0 companies |
| Kjetil Olsen Husemoen | Board of Directors | 0 companies |
| Svein Arne Olsen | Board of Directors | 0 companies |