| Revenue | NOK 7,5M | +8% |
| EBITDA | NOK -270K | -311% |
| Net profit | NOK -282K | -367% |
| Total assets | NOK 2,7M | -20% |
| Equity | NOK 1,4M | -17% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 090 | 6 462 | 6 597 | 6 960 | 7 499 |
| Staff expenses | −5 114 | −5 369 | −5 446 | −5 612 | −6 053 |
| EBITDA | 20 | 236 | 165 | 128 | −270 |
| Depreciation & amort. | −32 | −34 | −42 | −42 | −42 |
| EBIT | −12 | 202 | 123 | 86 | −312 |
| Net financials | 3 | 0 | 6 | 19 | 31 |
| Profit before tax | −9 | 202 | 129 | 105 | −282 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 | 202 | 129 | 105 | −282 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 136 | 2 319 | 3 516 | 3 354 | 2 679 |
| Equity | 1 246 | 1 452 | 1 581 | 1 683 | 1 398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 890 | 868 | 1 935 | 1 671 | 1 281 |
| Total debt | 890 | 868 | 1 935 | 1 671 | 1 281 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 8% | 8% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Kristin Faye | Chief Executive Officer | 0 companies |
| Edel-May Rømo | Board of Directors | 0 companies |
| Anders Reitlo | Board of Directors | 0 companies |
| Hanne-Berit Eikeseth | Board of Directors | 0 companies |
| Kristian Rommen | Board of Directors | 0 companies |
| Frida Cecilia Madeleina Fall | Board of Directors | 0 companies |
| Camilla Eriksen Andreassen | Board of Directors | 0 companies |
| Kristian Rusten Finvold | Chairman | 0 companies |
| Aina Midttun Haukaas | Board of Directors | 0 companies |