| Revenue | NOK 10,7M | +7% |
| EBITDA | NOK 53K | -89% |
| Net profit | NOK -604K | -186% |
| Total assets | NOK 15,7M | +3% |
| Equity | NOK 10M | -14% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 739 | 9 064 | 10 376 | 9 997 | 10 699 |
| Staff expenses | −3 475 | −2 679 | −3 612 | −3 887 | −4 226 |
| EBITDA | 931 | 1 988 | 1 093 | 497 | 53 |
| Depreciation & amort. | −672 | −674 | −650 | −695 | −643 |
| EBIT | 259 | 1 314 | 443 | −198 | −591 |
| Net financials | −6 | −37 | −60 | −72 | −101 |
| Profit before tax | 265 | 1 277 | 383 | −271 | −692 |
| Tax | 55 | 284 | 86 | −60 | −88 |
| Net profit | 209 | 993 | 297 | −211 | −603 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 126 | 15 345 | 15 219 | 15 341 | 15 732 |
| Equity | 11 473 | 12 066 | 12 162 | 11 636 | 10 033 |
| Long-term debt | 135 | 1 525 | 1 523 | 1 389 | 3 189 |
| Short-term debt | 1 518 | 1 754 | 1 534 | 2 316 | 2 510 |
| Total debt | 1 653 | 3 279 | 3 057 | 3 705 | 5 699 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Deputy Member | Deputy Member | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Lise Amundfoss | Deputy Member | 0 companies |
| Elisabeth Refsum Heyerdahl | Board of Directors | 0 companies |
| Hans Erik Sørum | Chairman | 0 companies |