| Revenue | NOK 139,6M | -2% |
| EBITDA | NOK -2,7M | +52% |
| Net profit | NOK -2,2M | +40% |
| Total assets | NOK 16,2M | +18% |
| Equity | NOK 2,6M | -46% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 144 597 | 125 426 | 130 955 | 142 369 | 139 638 |
| Staff expenses | −1 245 | −988 | −839 | −1 728 | −1 230 |
| EBITDA | 7 950 | 1 815 | 1 719 | −5 519 | −2 662 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 950 | 1 815 | 1 719 | −5 519 | −2 662 |
| Net financials | −8 275 | 543 | 2 201 | 1 913 | 482 |
| Profit before tax | −651 | 2 358 | 3 921 | −3 606 | −4 360 |
| Tax | 333 | 288 | 1 207 | −0 | −0 |
| Net profit | −659 | 2 070 | 2 713 | −3 606 | −2 180 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 793 | 17 443 | 18 861 | 13 762 | 16 243 |
| Equity | 3 598 | 5 667 | 8 380 | 4 775 | 2 595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 161 | 11 776 | 10 367 | 8 987 | 13 648 |
| Total debt | 19 161 | 11 776 | 10 367 | 8 987 | 13 648 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BM Deputy Member | Deputy Member | 2024 |
RS Chief Executive Officer | Chief Executive Officer | 2024 |
IO Deputy Member | Deputy Member | 2022 |
KS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KS Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Person | Role here | Other companies |
|---|---|---|
| Britta Matilda Wester | Deputy Member | 0 companies |
| Ragnhild Samset Johannessen | Chief Executive Officer | 0 companies |
| Inge Olav Fonn | Deputy Member | 0 companies |
| Kari Sæther Nilsen | Chief Executive Officer | 0 companies |
| Karl Sven Urban Bolin | Deputy Member | 0 companies |
| Marie Caroline Andermatt | Deputy Chairman | 0 companies |
| Lars Lunde | Board of Directors | 0 companies |
| Kristin Hareide | Board of Directors | 0 companies |
| Maria Helena Elisabeth Beckman | Board of Directors | 0 companies |
| Trond Ivar Vestre | Chairman | 0 companies |
| Lisa Maria Dahlberg | Board of Directors | 0 companies |