| Revenue | NOK 0 | — |
| EBITDA | NOK -790K | +35% |
| Net profit | NOK -1,4M | +29% |
| Total assets | NOK 14,2M | -6% |
| Equity | NOK -3,9M | -57% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | −20 | −7 | −10 | −81 | −6 | −14 | −19 | −19 | −3 | −43 | −149 | −79 | −32 | −1 217 | −790 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −20 | −7 | −10 | −81 | −6 | −14 | −19 | −19 | −3 | −43 | −149 | −79 | −32 | −1 217 | −790 |
| Net financials | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | −5 | −5 | −5 | −2 | 0 | −762 | −623 |
| Profit before tax | −17 | −20 | −7 | −10 | −81 | −6 | −14 | −19 | −19 | −8 | −48 | −155 | −81 | −32 | −1 979 | −1 413 |
| Tax | −5 | 33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 | −53 | −7 | −10 | −81 | −6 | −14 | −19 | −19 | −8 | −48 | −155 | −81 | −32 | −1 979 | −1 413 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 5 352 | 11 373 | 14 462 | 15 301 | 16 024 | 15 061 | 14 157 |
| Equity | 23 | −30 | −37 | −45 | −126 | −133 | −147 | −166 | −166 | −177 | −224 | −379 | −460 | −493 | −2 472 | −3 884 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 586 | 17 873 |
| Short-term debt | 0 | 30 | 38 | 47 | 126 | 133 | 147 | 166 | 166 | 5 529 | 11 598 | 14 841 | 15 761 | 16 516 | 947 | 168 |
| Total debt | 11 | 30 | 38 | 47 | 126 | 133 | 147 | 166 | 166 | 5 529 | 11 598 | 14 841 | 15 761 | 16 516 | 17 533 | 18 041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Landlord As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Aasvang Ottesen | Deputy Member | 0 companies |
| Lars Gunvald Ottesen | Chairman | 0 companies |