| Revenue | NOK 444K | +40% |
| EBITDA | NOK 190K | +57% |
| Net profit | NOK 107K | +38% |
| Total assets | NOK 6,7M | +72% |
| Equity | NOK 1,7M | +7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 223 | 230 | 261 | 309 | 309 | 309 | 309 | 309 | 309 | 309 | 309 | 309 | 285 | 279 | 291 | 317 | 444 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −0 | −23 |
| EBITDA | 0 | 69 | 156 | 170 | 177 | 210 | 220 | 219 | 227 | 243 | 250 | 222 | 161 | 199 | 183 | 178 | 121 | 190 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 69 | 156 | 170 | 177 | 210 | 220 | 219 | 227 | 243 | 250 | 222 | 161 | 199 | 183 | 178 | 121 | 190 |
| Net financials | 0 | −146 | −137 | −125 | −131 | −127 | −123 | −119 | −116 | −111 | −116 | −62 | −35 | −32 | −26 | −18 | −43 | −83 |
| Profit before tax | 0 | −77 | 19 | 45 | 46 | 82 | 97 | 100 | 111 | 132 | 134 | 160 | 126 | 167 | 157 | 160 | 77 | 107 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −77 | 19 | 45 | 46 | 82 | 97 | 100 | 111 | 132 | 134 | 160 | 126 | 167 | 157 | 160 | 77 | 107 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 715 | 3 716 | 3 713 | 3 709 | 3 672 | 3 700 | 3 702 | 3 730 | 3 757 | 3 802 | 3 838 | 3 831 | 3 889 | 3 879 | 3 911 | 3 867 | 6 669 |
| Equity | — | 8 | 27 | 72 | 118 | 200 | 297 | 397 | 508 | 640 | 774 | 935 | 1 061 | 1 227 | 1 385 | 1 544 | 1 622 | 1 729 |
| Long-term debt | 0 | 3 696 | 0 | 3 632 | 3 547 | 3 469 | 3 387 | 3 302 | 3 212 | 3 118 | 3 019 | 2 901 | 2 768 | 2 632 | 2 493 | 2 348 | 2 213 | 4 876 |
| Short-term debt | 0 | 11 | 12 | 9 | 45 | 2 | 16 | 3 | 10 | −1 | 9 | 3 | 3 | 30 | 1 | 18 | 32 | 65 |
| Total debt | 0 | 3 707 | 3 689 | 3 641 | 3 592 | 3 471 | 3 403 | 3 304 | 3 222 | 3 117 | 3 027 | 2 904 | 2 770 | 2 662 | 2 494 | 2 366 | 2 246 | 4 941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Deputy Member | Deputy Member | 2024 | — | — |
RJ Deputy Member | Deputy Member | 2021 | — | — |
MA Deputy Member | Deputy Member | 2017 | — | — |
HA Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Camilla Haugan | Deputy Member | 0 companies |
| Roger Johan Andersen | Deputy Member | 0 companies |
| Martin André Søreng | Deputy Member | 0 companies |
| Hilmar Arndal Hagen | Deputy Member | 0 companies |
| Rune André Sørli | Board of Directors | 0 companies |
| Hilde Kristin Vinne | Board of Directors | 0 companies |
| Daniel Haugan Vestrum | Board of Directors | 0 companies |
| Marit Vinne Iversen | Chairman | 0 companies |
| Astrid Lovise Gjemble | Chairman | 0 companies |