| Revenue | NOK 5,8M | +38% |
| EBITDA | NOK -529K | -439% |
| Net profit | NOK -668K | -955% |
| Total assets | NOK 7,7M | -1% |
| Equity | NOK 1,2M | -63% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 185 | 8 821 | 10 398 | 9 983 | 12 063 | 0 | 1 320 | 1 320 | 1 440 | 1 440 | 3 275 | 3 400 | 3 600 | 3 650 | 4 205 | 5 810 |
| Staff expenses | −3 123 | −3 356 | −3 852 | −4 468 | −4 689 | −0 | −1 261 | −1 220 | −1 640 | −1 744 | −2 116 | −2 752 | −3 301 | −3 733 | −3 690 | −5 958 |
| EBITDA | 2 876 | −1 325 | 1 446 | 1 407 | 227 | −45 | 6 | 43 | −255 | −387 | 1 066 | 484 | 75 | −330 | 156 | −529 |
| Depreciation & amort. | −361 | −128 | −90 | −91 | −163 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 515 | −1 453 | 1 356 | 1 315 | 64 | −45 | 6 | 43 | −255 | −387 | 1 066 | 484 | 75 | −330 | 156 | −529 |
| Net financials | −24 | 219 | 100 | 93 | 76 | −0 | 170 | 281 | 172 | 334 | 51 | 90 | 120 | 0 | −78 | −139 |
| Profit before tax | 2 490 | −1 234 | 1 456 | 1 408 | 141 | −45 | 176 | 323 | −83 | −52 | 1 116 | 575 | 196 | −330 | 78 | −668 |
| Tax | 694 | −276 | 412 | 398 | 29 | −12 | 49 | 62 | −34 | −30 | 235 | 127 | 43 | −23 | −0 | −0 |
| Net profit | 1 796 | −958 | 1 044 | 1 010 | 112 | −32 | 127 | 261 | −49 | −22 | 881 | 448 | 153 | −306 | 78 | −668 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 314 | 7 542 | 8 453 | 7 799 | 26 985 | 5 951 | 7 750 | 7 808 | 7 781 | 7 762 | 9 012 | 9 127 | 9 383 | 7 822 | 7 778 | 7 718 |
| Equity | 5 061 | 4 002 | 4 747 | 5 457 | 5 569 | 5 537 | 5 664 | 5 925 | 5 876 | 5 853 | 6 735 | 6 206 | 6 186 | 3 739 | 3 337 | 1 250 |
| Long-term debt | 0 | 0 | 0 | 353 | 17 570 | 414 | 1 870 | 1 558 | 1 532 | 392 | 37 | 1 029 | 1 023 | 0 | 0 | 0 |
| Short-term debt | 2 754 | 3 361 | 3 262 | 1 989 | 3 846 | 0 | 217 | 325 | 373 | 1 517 | 2 241 | 1 891 | 2 174 | 4 082 | 4 440 | 6 469 |
| Total debt | 3 253 | 3 540 | 3 706 | 2 342 | 21 416 | 414 | 2 087 | 1 883 | 1 905 | 1 909 | 2 278 | 2 921 | 3 197 | 4 082 | 4 440 | 6 469 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Strand Vold | Chairman | 0 companies |