| Revenue | NOK 4,4M | +130% |
| EBITDA | NOK 638K | +161% |
| Net profit | NOK 687K | +165% |
| Total assets | NOK 3,3M | +170% |
| Equity | NOK 777K | +766% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 442 | 4 710 | 4 065 | 1 890 | 4 356 |
| Staff expenses | −1 766 | −2 795 | −3 020 | −1 921 | −1 518 |
| EBITDA | 465 | 10 | −354 | −1 052 | 638 |
| Depreciation & amort. | −16 | −40 | −50 | −39 | −17 |
| EBIT | 449 | −30 | −404 | −1 091 | 622 |
| Net financials | 9 | 6 | 27 | 30 | 66 |
| Profit before tax | 458 | −24 | −377 | −1 060 | 687 |
| Tax | 98 | 7 | −0 | −0 | −0 |
| Net profit | 360 | −32 | −377 | −1 060 | 687 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 090 | 2 733 | 2 043 | 1 222 | 3 301 |
| Equity | 1 559 | 1 527 | 1 150 | 90 | 777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 530 | 1 205 | 893 | 1 132 | 2 524 |
| Total debt | 1 530 | 1 205 | 893 | 1 132 | 2 524 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 18.18% | 18.18% | 2024 | |
| Company | 14.29% | 14.29% | 2023 | |
| Company | 14.29% | 14.29% | 2024 | |
| Company | 12.99% | 12.99% | 2024 | |
| Company | 5.19% | 5.19% | 2024 | |
| Company | 5.19% | 5.19% | 2024 | |
| Company | 5.19% | 5.19% | 2024 | |
| Company | 3.9% | 3.9% | 2024 | |
| Company | 3.9% | 3.9% | 2024 | |
| Company | 3.9% | 3.9% | 2024 | |
| Company | 2.6% | 2.6% | 2024 | |
| Company | 2.6% | 2.6% | 2024 | |
| Company | 2.6% | 2.6% | 2024 | |
| Company | 2.6% | 2.6% | 2024 | |
| Company | 1.56% | 1.56% | 2024 | |
| Company | 1.3% | 1.3% | 2024 | |
| Company | 1.3% | 1.3% | 2024 | |
| Company | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Company | 1.3% | 1.3% | 2024 | |
| Company | 1.3% | 1.3% | 2024 | |
| Company | 1.3% | 1.3% | 2024 | |
| Company | 1.3% | 1.3% | 2024 | |
| Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Else Jenny Staalnacke | Chief Executive Officer | 0 companies |
| Knut-Henning Hjellbakk | Chief Executive Officer | 0 companies |
| Ann-Helen Blakset | Board of Directors | 0 companies |
| Jøril Hovland | Board of Directors | 0 companies |
| Ragnar Waalen | Board of Directors | 0 companies |
| Hilde Renée Indresøvde | Board of Directors | 0 companies |
| Jon Nesje | Board of Directors | 0 companies |
| Håvar Risnes | Board of Directors | 0 companies |
| Tore Hogrenning Haugen | Chairman | 0 companies |
| Knut Ove Rygg | Board of Directors | 0 companies |