| Revenue | NOK 18K | — |
| EBITDA | NOK 3K | +104% |
| Net profit | NOK 3K | +104% |
| Total assets | NOK 408K | +2% |
| Equity | NOK 59K | +5% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 616 | 2 742 | 3 198 | 3 035 | 2 337 | 1 557 | 1 170 | 1 418 | 869 | 1 017 | 547 | 228 | 51 | 0 | 18 |
| Staff expenses | −0 | −0 | −0 | −994 | −1 037 | −982 | −1 020 | −992 | −647 | −387 | −506 | −339 | −297 | −195 | −11 | −4 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 385 | 515 | 613 | 408 | −128 | 228 | 55 | 78 | 23 | 62 | −48 | −103 | 9 | −60 | 3 |
| Depreciation & amort. | −0 | −0 | −0 | −62 | −62 | −62 | −86 | −106 | −66 | −66 | −66 | −38 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 322 | 452 | 550 | 322 | −234 | 163 | −11 | 12 | −15 | 62 | −48 | −103 | 9 | −60 | 3 |
| Net financials | 0 | 0 | 0 | −12 | −12 | −8 | −11 | −14 | −14 | −12 | −9 | −7 | −2 | −0 | −0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 310 | 441 | 543 | 311 | −248 | 148 | −23 | 3 | −22 | 60 | −48 | −103 | 9 | −60 | 3 |
| Tax | −0 | −0 | −0 | 97 | 132 | 162 | 91 | −64 | 44 | −4 | 2 | 1 | 16 | −10 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 213 | 309 | 381 | 220 | −183 | 104 | −18 | 1 | −24 | 44 | −38 | −103 | 9 | −60 | 3 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 1 393 | 1 537 | 2 111 | 1 991 | 1 740 | 1 210 | 1 119 | 946 | 816 | 830 | 611 | 474 | 451 | 399 | 408 |
| Equity | — | — | — | 527 | 503 | 504 | 425 | 242 | 346 | 327 | 328 | 304 | 249 | 210 | 107 | 117 | 56 | 59 |
| Long-term debt | 0 | 0 | 0 | 251 | 210 | 171 | 448 | 286 | 243 | 198 | 150 | 95 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 615 | 823 | 1 436 | 1 118 | 1 212 | 622 | 594 | 468 | 416 | 581 | 401 | 367 | 334 | 343 | 349 |
| Total debt | 0 | 0 | 0 | 867 | 1 033 | 1 607 | 1 566 | 1 498 | 865 | 792 | 618 | 511 | 581 | 401 | 367 | 334 | 343 | 349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Øiseth | Deputy Member | 0 companies |
| Ingeborg Baustad | Chairman | 0 companies |