| Revenue | NOK 67K | +16% |
| EBITDA | NOK 61K | +139% |
| Net profit | NOK 61K | +140% |
| Total assets | NOK 138K | +44% |
| Equity | NOK 113K | +116% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 786 | 803 | 861 | 552 | 90 | 70 | 83 | 65 | 62 | 0 | 73 | 56 | 45 | 31 | 59 | 58 | 67 |
| Staff expenses | −0 | −490 | −493 | −627 | −280 | −18 | −125 | −3 | −0 | −37 | −0 | −0 | −63 | −79 | −0 | −0 | −193 | −0 |
| EBITDA | 0 | 20 | 114 | 17 | 62 | 21 | −76 | 68 | 52 | 16 | 0 | 47 | −12 | −37 | 27 | 50 | −157 | 61 |
| Depreciation & amort. | −0 | −46 | −46 | −46 | −46 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −25 | 68 | −28 | 16 | 21 | −76 | 68 | 52 | 16 | 0 | 47 | −12 | −37 | 27 | 50 | −157 | 61 |
| Net financials | 0 | −28 | −22 | −18 | −14 | −4 | −1 | −1 | 1 | 1 | 0 | 0 | −0 | 0 | 0 | −0 | 4 | 0 |
| Profit before tax | 0 | −53 | 46 | −46 | 2 | 18 | −77 | 67 | 52 | 17 | 0 | 47 | −12 | −37 | 27 | 50 | −153 | 61 |
| Tax | −0 | −13 | 14 | −12 | 1 | 6 | −21 | 18 | 14 | 4 | −0 | 11 | −3 | −8 | 6 | 11 | −0 | −0 |
| Net profit | 0 | −40 | 32 | −34 | 1 | 12 | −56 | 49 | 38 | 12 | 0 | 36 | −10 | −29 | 21 | 38 | −153 | 61 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 458 | 468 | 330 | 173 | 106 | 123 | 86 | 132 | 152 | — | 75 | 109 | 101 | 105 | 235 | 96 | 138 |
| Equity | — | 62 | 94 | 60 | 60 | 72 | 16 | 65 | 103 | 115 | — | 185 | 175 | 146 | 167 | 205 | 52 | 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −3 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 86 | 138 | 121 | 56 | 34 | 107 | 22 | 29 | 37 | 0 | −109 | −63 | −45 | −62 | 30 | 43 | 25 |
| Total debt | 0 | 397 | 374 | 271 | 113 | 34 | 107 | 22 | 29 | 37 | 0 | −109 | −66 | −45 | −62 | 30 | 43 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Accountant | Accountant | 2018 | — | — |
TM Deputy Member | Deputy Member | 2002 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Lauvås | Accountant | 0 companies |
| Terje Martinussen | Deputy Member | 0 companies |
| Elisabeth Grethe Holvik Martinussen | Chief Executive Officer | 0 companies |