| Revenue | NOK 7M | -37% |
| EBITDA | NOK -853K | -138% |
| Net profit | NOK -1,3M | -223% |
| Total assets | NOK 3,7M | -53% |
| Equity | NOK 1,2M | -52% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 144 | 4 428 | 3 904 | 4 170 | 4 499 | 3 816 | 4 284 | 4 319 | 4 424 | 7 356 | 7 428 | 7 769 | 8 284 | 8 996 | 9 889 | 11 048 | 7 014 |
| Staff expenses | −1 641 | −1 692 | −1 660 | −1 893 | −1 842 | −1 943 | −1 935 | −1 954 | −2 121 | −1 873 | −2 406 | −3 069 | −3 789 | −3 168 | −3 455 | −3 940 | −4 095 |
| EBITDA | 1 817 | 1 511 | 945 | 1 338 | 1 174 | 655 | 939 | 694 | 536 | 1 015 | 646 | 1 084 | 792 | 1 174 | 1 376 | 2 216 | −853 |
| Depreciation & amort. | −255 | −260 | −262 | −268 | −249 | −180 | −72 | −48 | −40 | −72 | −241 | −452 | −463 | −507 | −689 | −793 | −682 |
| EBIT | 1 562 | 1 251 | 683 | 1 070 | 925 | 475 | 867 | 646 | 496 | 943 | 405 | 632 | 329 | 667 | 687 | 1 423 | −1 534 |
| Net financials | 394 | 9 | 34 | 93 | 159 | 167 | 143 | 87 | 32 | −24 | −17 | −20 | −30 | −24 | −21 | −104 | −83 |
| Profit before tax | 1 957 | 1 260 | 717 | 1 163 | 1 084 | 642 | 1 010 | 733 | 528 | 920 | 388 | 612 | 299 | 643 | 666 | 1 319 | −1 618 |
| Tax | 452 | 354 | 205 | 325 | 308 | 183 | 273 | 115 | 225 | 221 | 88 | 136 | 66 | 144 | 147 | 290 | −356 |
| Net profit | 1 505 | 906 | 513 | 838 | 776 | 459 | 738 | 619 | 302 | 699 | 300 | 476 | 232 | 500 | 519 | 1 029 | −1 261 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 175 | 7 597 | 7 396 | 7 795 | 8 297 | 8 095 | 8 346 | 8 201 | 1 689 | 3 490 | 3 615 | 4 635 | 4 621 | 4 383 | 5 430 | 7 945 | 3 712 |
| Equity | 4 061 | 4 867 | 5 230 | 5 867 | 6 344 | 6 503 | 6 741 | 159 | 462 | 710 | 760 | 1 136 | 1 268 | 1 568 | 1 887 | 2 416 | 1 154 |
| Long-term debt | 574 | 447 | 309 | 0 | 0 | 0 | 0 | 0 | 0 | 990 | 1 105 | 1 039 | 714 | 392 | 1 712 | 1 743 | 1 273 |
| Short-term debt | 2 539 | 2 283 | 1 857 | 1 928 | 1 953 | 1 592 | 1 605 | 8 042 | 1 227 | 1 790 | 1 750 | 2 460 | 2 638 | 2 423 | 1 831 | 3 785 | 1 285 |
| Total debt | 3 113 | 2 730 | 2 167 | 1 928 | 1 953 | 1 592 | 1 605 | 8 042 | 1 227 | 2 780 | 2 855 | 3 499 | 3 352 | 2 815 | 3 543 | 5 529 | 2 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søbstad As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Søbstad | Chief Executive Officer | 0 companies |
| Leif Søbstad | Board of Directors | 0 companies |
| Mette Dyrdahl | Board of Directors | 0 companies |
| Dag Søbstad | Chairman | 0 companies |
| Steinar Søbstad | Board of Directors | 0 companies |