| Revenue | NOK 11,4M | +7% |
| EBITDA | NOK 2,4M | +190% |
| Net profit | NOK 1,7M | +172% |
| Total assets | NOK 5,7M | -20% |
| Equity | NOK 503K | +1% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 508 | 9 475 | 10 006 | 10 616 | 11 370 |
| Staff expenses | −4 822 | −5 211 | −6 950 | −7 690 | −7 186 |
| EBITDA | 1 711 | 2 316 | 864 | 813 | 2 360 |
| Depreciation & amort. | −117 | −58 | −55 | −55 | −60 |
| EBIT | 1 594 | 2 258 | 810 | 758 | 2 301 |
| Net financials | 183 | 98 | 140 | 80 | −63 |
| Profit before tax | 1 777 | 2 356 | 949 | 838 | 2 238 |
| Tax | 389 | 519 | 211 | 195 | 492 |
| Net profit | 1 388 | 1 837 | 738 | 643 | 1 745 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 590 | 3 664 | 5 009 | 7 173 | 5 743 |
| Equity | 2 807 | 2 333 | 3 072 | 500 | 503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 783 | 1 330 | 1 938 | 6 673 | 5 240 |
| Total debt | 3 783 | 1 330 | 1 938 | 6 673 | 5 240 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
HG Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Therie Babsvik | Chief Executive Officer | 0 companies |
| Hans Gunnar Thorsen | Chief Executive Officer | 0 companies |
| Kjersti Bodahl Hauge | Chairman | 0 companies |
| Lise Bolstad | Board of Directors | 0 companies |
| Linda Landgraff | Board of Directors | 0 companies |