| Revenue | NOK 7,9M | +3% |
| EBITDA | NOK 804K | +33% |
| Net profit | NOK 488K | +28% |
| Total assets | NOK 5,2M | +41% |
| Equity | NOK 2,6M | +8% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 095 | 4 036 | 4 694 | 5 477 | 6 686 | 7 056 | 6 523 | 6 985 | 6 834 | 6 720 | 6 332 | 5 877 | 6 523 | 6 800 | 6 555 | 7 658 | 7 875 |
| Staff expenses | −1 382 | −1 350 | −1 424 | −1 450 | −1 674 | −1 730 | −1 812 | −1 757 | −1 873 | −1 982 | −1 835 | −1 603 | −1 387 | −1 417 | −1 677 | −1 874 | −1 980 |
| EBITDA | 771 | 133 | 119 | 491 | 534 | 940 | 736 | 840 | 546 | 386 | 50 | 313 | 652 | 782 | 482 | 606 | 804 |
| Depreciation & amort. | −115 | −106 | −105 | −89 | −165 | −174 | −185 | −194 | −199 | −132 | −133 | −143 | −134 | −122 | −115 | −117 | −107 |
| EBIT | 656 | 28 | 14 | 402 | 369 | 766 | 551 | 646 | 347 | 255 | −83 | 170 | 518 | 660 | 367 | 489 | 696 |
| Net financials | −262 | −213 | −251 | −255 | −206 | −186 | −163 | −123 | −83 | −69 | −62 | −48 | −21 | −21 | −8 | −2 | −70 |
| Profit before tax | 394 | −185 | −237 | 147 | 163 | 580 | 388 | 523 | 264 | 185 | −145 | 121 | 497 | 639 | 359 | 487 | 626 |
| Tax | −0 | −0 | −0 | −0 | −0 | 32 | 111 | 152 | 100 | 45 | −74 | 27 | 133 | 141 | 79 | 107 | 138 |
| Net profit | 394 | −185 | −237 | 147 | 163 | 549 | 277 | 372 | 165 | 140 | −71 | 95 | 364 | 498 | 280 | 380 | 488 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 592 | 3 538 | 3 636 | 3 735 | 3 793 | 4 327 | 4 044 | 4 098 | 3 742 | 4 296 | 4 056 | 3 390 | 3 442 | 3 432 | 3 241 | 3 659 | 5 172 |
| Equity | −26 | −211 | −287 | −140 | 24 | 573 | 749 | 971 | 1 036 | 1 176 | 1 105 | 1 200 | 1 564 | 2 063 | 2 342 | 2 420 | 2 608 |
| Long-term debt | 2 410 | 2 362 | 2 700 | 2 518 | 2 755 | 2 465 | 2 158 | 1 822 | 1 459 | 1 110 | 677 | 545 | 111 | 223 | 0 | 0 | 1 120 |
| Short-term debt | 1 208 | 1 388 | 1 223 | 1 356 | 1 015 | 1 289 | 1 137 | 1 305 | 1 248 | 2 009 | 2 274 | 1 645 | 1 766 | 1 146 | 899 | 1 239 | 1 444 |
| Total debt | 3 618 | 3 749 | 3 922 | 3 875 | 3 770 | 3 754 | 3 295 | 3 127 | 2 706 | 3 119 | 2 951 | 2 190 | 1 877 | 1 369 | 899 | 1 239 | 2 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Ajer | Chief Executive Officer | 0 companies |
| Ingvar Gunnar Ajer | Chairman | 0 companies |
| Hallvard Ljosåk | Board of Directors | 0 companies |
| Hans Arne Vibeto | Board of Directors | 0 companies |