| Revenue | NOK 2M | +6% |
| EBITDA | NOK 863K | -13% |
| Net profit | NOK 257K | -26% |
| Total assets | NOK 8,3M | -1% |
| Equity | NOK 4M | +7% |
| Employees | 1 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 494 | 1 578 | 1 604 | 1 437 | 1 493 | 1 545 | 1 320 | 1 383 | 1 417 | 1 427 | 1 461 | 1 548 | 1 694 | 1 912 | 2 020 |
| Staff expenses | −27 | −48 | −46 | −46 | −46 | −68 | −68 | −68 | −78 | −84 | −81 | −91 | −91 | −91 | −97 |
| EBITDA | 1 186 | 1 237 | 1 147 | 1 043 | 1 193 | 959 | 552 | 554 | 380 | −366 | 837 | 33 | 748 | 991 | 863 |
| Depreciation & amort. | −277 | −277 | −277 | −277 | −277 | −277 | −277 | −259 | −259 | −259 | −259 | −259 | −259 | −259 | −259 |
| EBIT | 909 | 960 | 870 | 766 | 916 | 682 | 275 | 295 | 121 | −625 | 578 | −226 | 489 | 732 | 604 |
| Net financials | −735 | −370 | −372 | −335 | −310 | −298 | −295 | −283 | −263 | −247 | −235 | −219 | −221 | −284 | −274 |
| Profit before tax | 174 | 589 | 498 | 431 | 606 | 383 | −21 | 12 | −142 | −872 | 343 | −445 | 268 | 448 | 330 |
| Tax | 49 | 165 | 139 | 109 | 164 | 75 | −19 | −11 | −46 | −192 | 75 | −98 | 59 | 99 | 73 |
| Net profit | 125 | 424 | 358 | 322 | 442 | 309 | −1 | 24 | −96 | −680 | 267 | −347 | 209 | 349 | 257 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 808 | 13 824 | 13 480 | 13 408 | 13 540 | 13 077 | 12 364 | 12 073 | 11 797 | 10 427 | 10 143 | 9 068 | 8 650 | 8 452 | 8 331 |
| Equity | 1 453 | 2 582 | 2 940 | 3 263 | 3 705 | 4 014 | 4 013 | 4 036 | 3 940 | 3 260 | 3 527 | 3 180 | 3 390 | 3 739 | 3 996 |
| Long-term debt | 12 058 | 0 | 10 289 | 9 804 | 9 342 | 8 818 | 8 283 | 7 762 | 7 207 | 6 506 | 6 071 | 5 464 | 5 013 | 4 602 | 4 165 |
| Short-term debt | 296 | 477 | 251 | 342 | 493 | 246 | 68 | 275 | 649 | 661 | 544 | 424 | 247 | 111 | 170 |
| Total debt | 12 354 | 11 242 | 10 540 | 10 146 | 9 835 | 9 064 | 8 351 | 8 037 | 7 856 | 7 167 | 6 615 | 5 888 | 5 260 | 4 713 | 4 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2022 | — | — |
MB Deputy Member | Deputy Member | 2024 | — | — |
MN Deputy Member | Deputy Member | 2025 | — | — |
AA Deputy Member | Deputy Member | 2024 | — | — |
PH Contact Person | Contact Person | 2023 | — | — |
MA Deputy Member | Deputy Member | 2022 | — | — |
WE Deputy Member | Deputy Member | 2020 | — | — |
KH Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørnheim Borettslag | Company | 20.9% | 20.9% | 2024 |
Valhall Borettslag | Company | 17.3% | 17.3% | 2024 |
Nordre Gran Borettslag | Company | 14.3% | 14.3% | 2024 |
Nedre Haugen Borettslag | Company | 14.2% | 14.2% | 2024 |
Slåttevangen Borettslag | Company | 13.4% | 13.4% | 2024 |
Øvre Furuset Borettslag | Company | 10.0% | 10.0% | 2024 |
Gransletta Borettslag | Company | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| May Anita Bang | Deputy Member | 0 companies |
| Mohamed Benali | Deputy Member | 0 companies |
| Muhammad Nasir | Deputy Member | 0 companies |
| Andreas Abrar Andersen | Deputy Member | 0 companies |
| Petter Halseide Sumstad | Contact Person | 0 companies |
| May Anita Vikan Bang | Deputy Member | 0 companies |
| Willie Eriksen | Deputy Member | 0 companies |
| Kristoffer Hermelink Langrind | Contact Person | 0 companies |
| Umar Sheikh Munir | Board of Directors | 0 companies |
| Shahid Dar | Chairman | 0 companies |
| Lill Cecilie Storbakk | Board of Directors | 0 companies |
| Åge Sveen | Board of Directors | 0 companies |