| Revenue | NOK 1,4B | +3% |
| EBITDA | NOK 59,7M | +5% |
| Net profit | NOK 29,2M | +4% |
| Total assets | NOK 434,1M | -30% |
| Equity | NOK 144,3M | -23% |
| Employees | 295 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 655 755 | 0 | 481 888 | 582 869 | 654 853 | 0 | 701 112 | 725 741 | 774 853 | 1 035 480 | 995 276 | 1 117 725 | 1 233 748 | 1 155 676 | 1 188 530 | 1 399 215 | 1 434 910 |
| Staff expenses | −0 | −121 417 | −0 | −120 053 | −129 342 | −138 368 | −0 | −155 226 | −159 363 | −171 394 | −171 556 | −184 101 | −191 596 | −183 702 | −195 321 | −208 478 | −229 645 | −238 949 |
| EBITDA | 0 | 45 234 | 0 | 39 841 | 38 201 | 30 630 | 0 | 43 541 | 43 934 | 45 753 | 42 115 | 48 235 | 53 515 | 60 701 | 41 181 | 42 071 | 56 984 | 59 741 |
| Depreciation & amort. | −0 | −4 046 | −0 | −3 510 | −4 286 | −0 | −0 | −6 573 | −7 060 | −6 410 | −5 362 | −4 677 | −5 483 | −5 752 | −8 490 | −12 186 | −14 378 | −14 334 |
| EBIT | 0 | 41 188 | 0 | 36 331 | 33 915 | 30 630 | 0 | 36 967 | 36 874 | 39 342 | 36 753 | 43 558 | 48 032 | 54 949 | 32 691 | 29 886 | 42 606 | 45 407 |
| Net financials | 0 | 3 413 | 0 | 4 780 | 3 235 | 5 369 | 0 | 3 428 | 5 814 | 1 211 | −382 | 1 545 | 62 156 | 1 951 | 1 377 | −1 075 | −6 522 | −7 733 |
| Profit before tax | 0 | 44 602 | 0 | 41 112 | 37 150 | 35 999 | 0 | 40 396 | 42 688 | 40 553 | 36 371 | 45 103 | 110 188 | 56 901 | 34 068 | 28 811 | 36 084 | 37 674 |
| Tax | −0 | 12 600 | −0 | 11 482 | 11 196 | 10 015 | −0 | 10 693 | 11 719 | 10 444 | 9 463 | 10 571 | 10 728 | 12 634 | 7 591 | 6 618 | 8 127 | 8 474 |
| Net profit | 0 | 32 002 | 0 | 29 630 | 25 955 | 25 984 | 0 | 29 703 | 30 969 | 30 109 | 26 908 | 34 532 | 99 460 | 44 266 | 26 477 | 22 193 | 27 957 | 29 200 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 222 103 | — | 241 345 | 245 498 | 245 085 | — | 303 707 | 317 171 | 340 847 | 363 844 | 400 395 | 312 868 | 317 432 | 366 704 | 436 218 | 623 178 | 434 110 |
| Equity | — | 100 181 | — | 114 698 | 115 684 | 126 767 | — | 146 428 | 160 731 | 178 861 | 195 786 | 216 727 | 103 840 | 110 517 | 120 162 | 131 055 | 187 494 | 144 293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 652 | 28 304 | 26 956 | 25 608 | 18 663 | 16 663 | 16 385 | 14 387 | 20 208 | 24 598 | 0 |
| Short-term debt | 0 | 103 752 | 0 | 114 403 | 117 460 | 106 354 | 0 | 112 265 | 110 485 | 118 608 | 121 447 | 141 484 | 164 911 | 162 623 | 208 766 | 261 160 | 390 255 | 275 880 |
| Total debt | 0 | 103 752 | 0 | 114 403 | 117 460 | 106 354 | 0 | 141 917 | 138 789 | 145 564 | 147 055 | 160 147 | 181 574 | 179 008 | 223 153 | 281 367 | 414 853 | 275 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cognia As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Stormoen | Chief Executive Officer | 0 companies |
| Frank Nordby | Chief Executive Officer | 0 companies |
| Harald Keil | Board of Directors | 0 companies |
| Uno Alexander Veiby | Board of Directors | 0 companies |
| Steffen Paulsen | Board of Directors | 0 companies |
| Dan Engbretsen | Board of Directors | 0 companies |
| Mari Spiten-Nysæter | Board of Directors | 0 companies |
| Stine Charlotte Braarud | Board of Directors | 0 companies |
| Sven Erik Leion | Board of Directors | 0 companies |
| Torger Baardseth Bjørndal | Board of Directors | 0 companies |
| Grant Trygve Larsen | Chairman | 0 companies |