| Revenue | NOK 43K | -99% |
| EBITDA | NOK -7,9M | -110% |
| Net profit | NOK -15,1M | -144% |
| Total assets | NOK 58,4M | -53% |
| Equity | NOK 38,2M | -28% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 368 | 49 727 | 15 | 397 | 4 200 | 40 881 | 27 642 | 12 016 | 13 348 | 41 685 | 13 023 | 36 000 | 39 151 | 54 347 | 17 284 | 4 015 | 43 |
| Staff expenses | −439 | −577 | −1 299 | −1 298 | −2 007 | −2 277 | −2 368 | −2 372 | −2 380 | −2 443 | −2 481 | −2 409 | −2 370 | −3 817 | −3 784 | −3 875 | −3 863 |
| EBITDA | 4 180 | 7 975 | −2 096 | −1 898 | −2 155 | 23 968 | 9 216 | −3 656 | −2 549 | 5 097 | 5 467 | 24 785 | 17 945 | 9 447 | 5 783 | −3 758 | −7 886 |
| Depreciation & amort. | −230 | −14 | −2 | −7 | −7 | −5 | −4 | −7 | −7 | −3 | −0 | −0 | −11 | −42 | −42 | −34 | −9 |
| EBIT | 3 950 | 7 961 | −2 097 | −1 905 | −2 162 | 23 963 | 9 212 | −3 663 | −2 556 | 5 094 | 5 467 | 24 785 | 17 934 | 9 405 | 5 741 | −3 792 | −7 895 |
| Net financials | 2 451 | −178 | 3 780 | 15 649 | 21 979 | 42 613 | 15 963 | 63 960 | 15 154 | 25 829 | 25 362 | 26 430 | 6 190 | 22 542 | 12 788 | 49 064 | −5 158 |
| Profit before tax | 6 401 | 7 783 | 1 683 | 13 744 | 19 817 | 66 576 | 25 174 | 60 298 | 12 598 | 30 924 | 30 829 | 51 215 | 24 125 | 31 947 | 18 529 | 45 271 | −13 053 |
| Tax | 1 808 | 2 205 | −447 | 2 113 | 4 497 | 18 571 | 6 539 | 11 423 | 2 185 | 6 318 | 6 010 | 10 972 | 5 336 | 6 845 | 4 179 | 10 876 | 2 069 |
| Net profit | 4 593 | 5 578 | 2 130 | 11 632 | 15 320 | 48 005 | 18 635 | 48 875 | 10 413 | 24 606 | 24 819 | 40 243 | 18 789 | 25 103 | 14 349 | 34 395 | −15 121 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 397 | 13 090 | 16 168 | 35 257 | 64 900 | 85 453 | 77 803 | 150 069 | 71 822 | 61 056 | 78 995 | 123 385 | 114 417 | 92 431 | 74 424 | 125 589 | 58 400 |
| Equity | 3 315 | 7 094 | 5 223 | 8 588 | 15 908 | 31 913 | 45 422 | 54 297 | 24 710 | 41 316 | 45 635 | 41 477 | 48 266 | 31 369 | 38 917 | 53 312 | 38 191 |
| Long-term debt | 8 022 | 0 | 0 | 0 | 10 002 | 0 | 1 | 2 | 1 | 0 | 0 | 41 010 | 36 013 | 3 | 0 | 0 | 1 |
| Short-term debt | 21 059 | 5 997 | 10 945 | 26 669 | 38 991 | 53 539 | 32 380 | 95 770 | 47 112 | 19 740 | 33 360 | 40 898 | 30 137 | 61 059 | 35 508 | 72 277 | 20 208 |
| Total debt | 29 082 | 5 997 | 10 945 | 26 669 | 48 992 | 53 539 | 32 381 | 95 773 | 47 112 | 19 740 | 33 360 | 81 908 | 66 150 | 61 062 | 35 508 | 72 277 | 20 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innherred Utvikling As | Company | 75.0% | 75.0% | 2024 |
Farcorp As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Brynjar Farstad | Chief Executive Officer | 0 companies |
| Vidar Burmo | Board of Directors | 0 companies |
| Geir Kolstad | Chairman | 0 companies |
| Gunnar Reitan | Board of Directors | 0 companies |