| Revenue | NOK 25,2M | +78% |
| EBITDA | NOK 3,3M | +333% |
| Net profit | NOK 2,3M | +325% |
| Total assets | NOK 13,1M | +48% |
| Equity | NOK 7,7M | +44% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 834 | 10 066 | 11 880 | 14 167 | 25 160 |
| Staff expenses | −6 517 | −6 034 | −7 309 | −8 061 | −10 690 |
| EBITDA | −181 | 428 | 150 | 765 | 3 312 |
| Depreciation & amort. | −227 | −91 | −81 | −221 | −376 |
| EBIT | −408 | 337 | 69 | 545 | 2 936 |
| Net financials | 152 | 8 | −3 | 57 | 67 |
| Profit before tax | −256 | 345 | 66 | 602 | 3 003 |
| Tax | −0 | −64 | −0 | 51 | 662 |
| Net profit | −256 | 410 | 66 | 551 | 2 341 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 942 | 7 493 | 7 824 | 8 856 | 13 120 |
| Equity | 4 286 | 4 696 | 4 762 | 5 312 | 7 653 |
| Long-term debt | 0 | 0 | 26 | 26 | 0 |
| Short-term debt | 4 656 | 2 797 | 3 037 | 3 518 | 5 467 |
| Total debt | 4 656 | 2 797 | 3 063 | 3 544 | 5 467 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Deputy Member | Deputy Member | 2018 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2008 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svante Brun | Deputy Member | 0 companies |
| Mary-Ann Selfors | Chief Executive Officer | 0 companies |
| Børge Bøyum | Chairman | 0 companies |
| Leif Kristian Kristiansen | Board of Directors | 0 companies |
| Tone Aronsen Norum | Board of Directors | 0 companies |
| Tone Norum | Board of Directors | 0 companies |
| Rose-Lill Olsen | Board of Directors | 0 companies |