| Revenue | NOK 3M | +32% |
| EBITDA | NOK 288K | +117% |
| Net profit | NOK -619K | +70% |
| Total assets | NOK 18,4M | +7% |
| Equity | NOK 1,8M | -7% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 747 | 788 | 182 | 377 | 632 | 604 | 926 | 1 106 | 1 166 | 1 263 | 1 280 | 1 777 | 2 270 | 2 492 | 2 289 | 3 032 |
| Staff expenses | −9 | −11 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −106 | −188 | −3 | −399 |
| EBITDA | 698 | 232 | 85 | 234 | 574 | 539 | 867 | 852 | 1 051 | 1 053 | 1 004 | 1 256 | 193 | 1 124 | −1 733 | 288 |
| Depreciation & amort. | −225 | −225 | −744 | −122 | −295 | −334 | −369 | −364 | −375 | −426 | −469 | −530 | −615 | −684 | −937 | −1 077 |
| EBIT | 473 | 7 | −659 | 112 | 278 | 205 | 498 | 488 | 676 | 627 | 535 | 727 | −422 | 440 | −2 669 | −789 |
| Net financials | −292 | −136 | −102 | −135 | −193 | −202 | −206 | −179 | −156 | −151 | −163 | −172 | −143 | −127 | 2 | 6 |
| Profit before tax | 181 | −129 | −762 | −23 | 85 | 3 | 292 | 308 | 520 | 476 | 372 | 554 | −566 | 313 | −2 667 | −783 |
| Tax | −0 | −0 | −0 | −0 | 17 | 1 | 72 | 74 | 121 | 107 | 82 | 122 | −124 | 72 | −587 | −164 |
| Net profit | 181 | −129 | −762 | −23 | 68 | 2 | 220 | 235 | 399 | 370 | 290 | 432 | −441 | 241 | −2 081 | −619 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 344 | 4 955 | 4 253 | 6 926 | 6 470 | 6 796 | 6 898 | 6 916 | 7 729 | 7 636 | 7 572 | 7 474 | 7 491 | 9 813 | 17 236 | 18 392 |
| Equity | 1 463 | 1 334 | 2 072 | 244 | 312 | 315 | 535 | 770 | 1 169 | 1 539 | 1 829 | 2 261 | 1 820 | 2 060 | 1 980 | 1 838 |
| Long-term debt | 3 881 | 3 604 | 2 140 | 5 500 | 5 329 | 5 646 | 5 433 | 5 143 | 4 866 | 4 554 | 4 240 | 3 947 | 3 634 | 0 | 0 | 0 |
| Short-term debt | 0 | 17 | 41 | 1 181 | 829 | 835 | 930 | 1 003 | 1 695 | 1 544 | 1 503 | 1 266 | 2 037 | 7 753 | 15 257 | 16 553 |
| Total debt | 3 881 | 3 621 | 2 181 | 6 681 | 6 157 | 6 482 | 6 363 | 6 146 | 6 560 | 6 098 | 5 743 | 5 213 | 5 671 | 7 753 | 15 257 | 16 553 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vasdalen Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edvard Mæland | Board of Directors | 0 companies |
| Kjetil Paulsen | Board of Directors | 0 companies |
| Hans Vetle Sjørholt | Chairman | 0 companies |
| Roger Kjenås | Board of Directors | 0 companies |