| Revenue | NOK 1,7M | +56% |
| EBITDA | NOK 352K | +267% |
| Net profit | NOK 178K | +232% |
| Total assets | NOK 1M | +3% |
| Equity | NOK 449K | +65% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 926 | 2 372 | 2 213 | 3 371 | 3 936 | 5 596 | 5 914 | 5 979 | 6 194 | 2 311 | 1 529 | 1 354 | 1 547 | 1 330 | 1 373 | 1 104 | 1 727 |
| Staff expenses | −663 | −1 172 | −1 240 | −1 610 | −2 113 | −3 279 | −3 434 | −3 119 | −2 988 | −1 326 | −923 | −838 | −767 | −723 | −755 | −474 | −394 |
| EBITDA | 302 | 359 | −29 | 254 | 364 | 177 | 60 | 637 | 663 | −71 | 20 | 10 | 208 | 84 | −46 | 96 | 352 |
| Depreciation & amort. | −133 | −345 | −162 | −179 | −238 | −447 | −342 | −211 | −211 | −170 | −90 | −108 | −108 | −108 | −62 | −74 | −74 |
| EBIT | 168 | 13 | −191 | 75 | 126 | −270 | −281 | 426 | 452 | −242 | −71 | −97 | 100 | −23 | −108 | 22 | 279 |
| Net financials | −11 | −41 | −30 | −62 | −90 | −180 | −159 | −79 | −51 | −32 | −1 | 0 | −13 | −6 | 27 | 47 | −8 |
| Profit before tax | 157 | −28 | −221 | 13 | 36 | −450 | −440 | 347 | 401 | −274 | −71 | −97 | 88 | −29 | −81 | 69 | 271 |
| Tax | 34 | −6 | −64 | 4 | 11 | −122 | −119 | 103 | 101 | −57 | −13 | −21 | 22 | −6 | −24 | 16 | 93 |
| Net profit | 123 | −21 | −158 | 9 | 25 | −328 | −321 | 244 | 300 | −217 | −59 | −76 | 66 | −23 | −57 | 53 | 178 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 191 | 1 868 | 2 144 | 2 113 | 2 995 | 4 145 | 2 710 | 2 430 | 2 119 | 821 | 731 | 778 | 765 | 632 | 486 | 973 | 1 007 |
| Equity | 583 | 562 | 405 | 413 | 438 | 110 | −211 | 283 | 583 | 366 | 307 | 232 | 297 | 275 | 218 | 271 | 449 |
| Long-term debt | 179 | 804 | 981 | 1 096 | 1 851 | 3 042 | 1 530 | 1 036 | 513 | 86 | 50 | 50 | 160 | 109 | 4 | 436 | 337 |
| Short-term debt | 429 | 502 | 759 | 603 | 706 | 992 | 1 390 | 1 110 | 1 024 | 368 | 373 | 496 | 307 | 248 | 264 | 265 | 221 |
| Total debt | 608 | 1 306 | 1 739 | 1 699 | 2 557 | 4 035 | 2 921 | 2 147 | 1 537 | 455 | 423 | 546 | 468 | 357 | 268 | 701 | 558 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Henning Strømli | Chairman | 0 companies |