| Revenue | NOK 0 | — |
| EBITDA | NOK -106K | +17% |
| Net profit | NOK -273K | +52% |
| Total assets | NOK 12,1M | -2% |
| Equity | NOK -884K | -45% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 492 | 524 | 428 | 397 | 415 | 420 | 315 | 4 567 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 344 | 321 | 255 | 291 | 315 | 339 | −13 | 4 357 | −151 | −168 | −137 | −208 | −129 | −106 |
| Depreciation & amort. | −105 | −105 | −105 | −105 | −105 | −105 | −105 | −9 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 239 | 216 | 150 | 186 | 210 | 234 | −118 | 4 348 | −151 | −168 | −137 | −208 | −129 | −106 |
| Net financials | −565 | −585 | −632 | −595 | −630 | −648 | −598 | −639 | −604 | −490 | −600 | −623 | −598 | −244 |
| Profit before tax | −326 | −369 | −482 | −409 | −419 | −414 | −715 | 3 708 | −756 | −658 | −737 | −830 | −727 | −350 |
| Tax | −91 | −103 | −135 | −115 | −67 | −112 | −81 | 946 | −155 | −119 | −162 | −183 | −160 | −77 |
| Net profit | −235 | −265 | −347 | −294 | −352 | −302 | −634 | 2 762 | −601 | −540 | −575 | −648 | −567 | −273 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 088 | 12 812 | 12 441 | 12 209 | 13 359 | 13 005 | 13 157 | 14 419 | 13 949 | 13 279 | 12 704 | 12 144 | 12 389 | 12 116 |
| Equity | 948 | 683 | 335 | 41 | −311 | −613 | −443 | 2 319 | 1 719 | 1 179 | 604 | −44 | −611 | −884 |
| Long-term debt | 12 100 | 0 | 0 | 12 100 | 12 100 | 12 100 | 12 100 | 12 100 | 12 100 | 12 100 | 12 100 | 12 100 | 11 000 | 11 000 |
| Short-term debt | 40 | 29 | 5 | 68 | 1 571 | 1 518 | 1 500 | 0 | 130 | 0 | 0 | 87 | 2 000 | 2 000 |
| Total debt | 12 140 | 12 129 | 12 105 | 12 168 | 13 671 | 13 618 | 13 600 | 12 100 | 12 230 | 12 100 | 12 100 | 12 187 | 13 000 | 13 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
KB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Lystad | Chief Executive Officer | 0 companies |
| Kirsti Bjørvik Lystad | Deputy Member | 0 companies |
| Thomas Lystad | Chairman | 0 companies |