| Revenue | NOK 1,7M | +2% |
| EBITDA | NOK 1,4M | -8% |
| Net profit | NOK 345K | -56% |
| Total assets | NOK 5,3M | -12% |
| Equity | NOK 3,1M | -14% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 860 | 781 | 919 | 929 | 974 | 1 017 | 1 010 | 941 | 1 407 | 1 424 | 1 310 | 1 674 | 1 549 | 1 656 | 2 708 | 1 774 | 1 709 | 1 738 |
| Staff expenses | −105 | −96 | −96 | −100 | −99 | −23 | −23 | −23 | −17 | −17 | −21 | −30 | −23 | −37 | −26 | −27 | −29 | −30 |
| EBITDA | 587 | 536 | 682 | 658 | 680 | 806 | 374 | 703 | 1 190 | 1 190 | 134 | 1 319 | 1 339 | 1 430 | 2 384 | 1 539 | 1 529 | 1 406 |
| Depreciation & amort. | −233 | −233 | −225 | −209 | −210 | −210 | −209 | −208 | −208 | −208 | −347 | −454 | −454 | −466 | −469 | −474 | −476 | −643 |
| EBIT | 354 | 302 | 457 | 449 | 469 | 595 | 164 | 495 | 981 | 981 | −213 | 865 | 885 | 964 | 1 915 | 1 065 | 1 053 | 763 |
| Net financials | −326 | −165 | −135 | −123 | −100 | −76 | −16 | 150 | −28 | −18 | 797 | −26 | −11 | −3 | 7 | 4 | −36 | 14 |
| Profit before tax | 28 | 138 | 322 | 326 | 370 | 519 | 149 | 645 | 954 | 963 | 584 | 839 | 874 | 961 | 1 921 | 1 068 | 1 016 | 777 |
| Tax | 8 | 38 | 90 | 91 | 103 | 145 | 40 | 127 | 239 | 272 | −49 | 196 | 198 | 218 | 365 | 235 | 224 | 432 |
| Net profit | 20 | 99 | 231 | 235 | 266 | 374 | 109 | 517 | 715 | 692 | 632 | 643 | 676 | 744 | 1 557 | 833 | 793 | 345 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 288 | 6 793 | 6 938 | 6 772 | 6 897 | 7 189 | 7 078 | 8 983 | 8 300 | 8 835 | 9 096 | 9 621 | 7 638 | 8 134 | 4 564 | 5 297 | 5 990 | 5 250 |
| Equity | 1 030 | 1 129 | 1 361 | 1 595 | 1 861 | 2 236 | 2 344 | 2 483 | 2 483 | 2 960 | 3 592 | 4 166 | 4 824 | 5 568 | 4 025 | 3 797 | 3 574 | 3 068 |
| Long-term debt | 6 130 | 5 544 | 5 373 | 4 963 | 4 812 | 4 317 | 4 067 | 5 036 | 4 089 | 4 000 | 5 390 | 5 290 | 2 243 | 2 190 | 0 | 0 | 965 | 955 |
| Short-term debt | 128 | 119 | 205 | 213 | 223 | 636 | 666 | 1 464 | 1 727 | 1 875 | 114 | 165 | 570 | 376 | 539 | 1 500 | 1 451 | 1 228 |
| Total debt | 6 258 | 5 663 | 5 578 | 5 176 | 5 036 | 4 953 | 4 733 | 6 500 | 5 817 | 5 875 | 5 504 | 5 455 | 2 813 | 2 566 | 539 | 1 500 | 2 416 | 2 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CQ Deputy Member | Deputy Member | 2023 | — | — |
TH Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Arvid Hovdan | Chief Executive Officer | 0 companies |
| Fredrik Sigmund Qvigstad Williksen | Chief Executive Officer | 0 companies |
| Cecilie Qvigstad Williksen | Deputy Member | 0 companies |
| Terje Håkon Hovdan | Deputy Member | 0 companies |
| Ivar Sigmund Williksen | Chairman | 0 companies |
| Nils Martin Williksen | Board of Directors | 0 companies |