| Revenue | NOK 15,7M | -21% |
| EBITDA | NOK -1,1M | -853% |
| Net profit | NOK -1,1M | -597% |
| Total assets | NOK 19,4M | -9% |
| Equity | NOK 16,5M | -8% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 887 | 23 188 | 23 040 | 19 933 | 15 706 |
| Staff expenses | −8 502 | −7 050 | −8 045 | −8 176 | −7 740 |
| EBITDA | 2 687 | 1 330 | 1 187 | 147 | −1 106 |
| Depreciation & amort. | −198 | −232 | −535 | −673 | −670 |
| EBIT | 2 489 | 1 099 | 652 | −526 | −1 777 |
| Net financials | 162 | 164 | 457 | 330 | 423 |
| Profit before tax | 2 651 | 1 263 | 1 109 | −196 | −1 353 |
| Tax | 583 | 266 | 244 | −44 | −297 |
| Net profit | 2 069 | 996 | 865 | −151 | −1 056 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 036 | 24 535 | 23 445 | 21 355 | 19 361 |
| Equity | 17 700 | 17 761 | 18 626 | 18 007 | 16 484 |
| Long-term debt | 0 | 0 | 1 633 | 0 | 0 |
| Short-term debt | 6 336 | 6 774 | 3 186 | 3 348 | 2 878 |
| Total debt | 6 336 | 6 774 | 4 819 | 3 348 | 2 878 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2024 | |
| Deputy Chairman | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.82% | 14.82% | 2022 | |
| Company | 9.97% | 9.97% | 2022 | |
| Individual | 9.78% | 9.78% | 2022 | |
| Company | 7.97% | 7.97% | 2022 | |
| Individual | 7.39% | 7.39% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Erik Sagplads | Deputy Member | 0 companies |
| Hans Olaf Often | Chairman | 0 companies |
| Svein Terje Bakkeng | Deputy Chairman | 0 companies |
| Audun Jarl Holte | Chairman | 0 companies |
| Tron Magne Gjelten | Chairman | 0 companies |
| Mads Bakkeng | Board of Directors | 0 companies |
| Rolf Håvard Ovesen | Board of Directors | 0 companies |
| Lars Ernst Jonsmoen | Board of Directors | 0 companies |