| Revenue | NOK 3,7M | +93% |
| EBITDA | NOK 144K | +29632% |
| Net profit | NOK 160K | +278% |
| Total assets | NOK 6,9M | +15% |
| Equity | NOK 42K | +126% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 081 | 709 | 537 | 54 | 120 | 74 | 824 | 505 | 835 | 798 | 155 | 753 | 931 | 114 | 21 | 630 | 1 931 | 3 731 |
| Staff expenses | −0 | −292 | −189 | −85 | 8 | −0 | −0 | −223 | −143 | −494 | −324 | 3 | −519 | −614 | −7 | 66 | −186 | −900 | −1 502 |
| EBITDA | 0 | 85 | 78 | 32 | −78 | 31 | −33 | 204 | 162 | −93 | 25 | 20 | 15 | 65 | 39 | 56 | 54 | −0 | 144 |
| Depreciation & amort. | −0 | −37 | −37 | −12 | −15 | −22 | −16 | −10 | −6 | −44 | −48 | −48 | −64 | −89 | −0 | −0 | −25 | −44 | −44 |
| EBIT | 0 | 47 | 41 | 20 | −93 | 9 | −49 | 194 | 156 | −137 | −23 | −28 | −50 | −24 | 39 | 56 | 28 | −44 | 100 |
| Net financials | 0 | −40 | −26 | −33 | −21 | −45 | −40 | −30 | −63 | 7 | 11 | 10 | −11 | −22 | −8 | −0 | −13 | −82 | 49 |
| Profit before tax | 0 | 8 | 15 | −13 | −114 | −35 | −89 | 164 | 93 | −130 | −12 | −18 | −61 | −46 | 31 | 56 | 15 | −126 | 149 |
| Tax | −0 | 4 | 5 | −4 | −31 | −9 | −23 | 44 | 46 | −2 | −2 | −4 | 15 | −0 | −0 | −0 | −0 | −36 | −10 |
| Net profit | 0 | 4 | 10 | −9 | −84 | −26 | −67 | 119 | 47 | −128 | −9 | −15 | −75 | −46 | 31 | 56 | 15 | −90 | 160 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 709 | 567 | 503 | 454 | 454 | 441 | 413 | 568 | 751 | 535 | 548 | 649 | 655 | 246 | 250 | 653 | 5 994 | 6 923 |
| Equity | — | 112 | 122 | 112 | 28 | 2 | −64 | 55 | 102 | −26 | −36 | −50 | −126 | −172 | −141 | −85 | −70 | −160 | 42 |
| Long-term debt | 0 | 261 | 192 | 118 | 47 | 0 | 210 | 0 | 254 | 535 | 467 | 107 | 434 | 402 | 0 | 0 | 197 | 5 217 | 0 |
| Short-term debt | 0 | 336 | 253 | 273 | 378 | 452 | 295 | 358 | 212 | 242 | 103 | 492 | 340 | 425 | 387 | 334 | 526 | 936 | 1 779 |
| Total debt | 0 | 597 | 445 | 391 | 426 | 452 | 506 | 358 | 466 | 777 | 571 | 599 | 774 | 827 | 387 | 334 | 723 | 6 154 | 6 881 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ernst Frigstad | Chairman | 0 companies |
| Linda Frigstad | Board of Directors | 0 companies |