| Revenue | NOK 137,5M | +7% |
| EBITDA | NOK 7,7M | +6% |
| Net profit | NOK 11,9M | +237% |
| Total assets | NOK 383,9M | +4% |
| Equity | NOK 30,1M | -9% |
| Employees | 89 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 583 | 14 311 | 19 991 | 24 067 | 26 677 | 26 388 | 30 256 | 35 417 | 32 588 | 33 627 | 37 617 | 41 081 | 78 463 | 107 888 | 119 827 | 129 063 | 137 477 |
| Staff expenses | −3 513 | −6 108 | −6 927 | −9 473 | −9 250 | −8 451 | −10 453 | −11 565 | −14 959 | −15 527 | −19 640 | −18 799 | −40 254 | −0 | −0 | −0 | −78 773 |
| EBITDA | 724 | −634 | 2 793 | 2 544 | 3 050 | 1 731 | 2 999 | 5 012 | 4 620 | 4 124 | 1 086 | 3 235 | 15 031 | 19 992 | 5 857 | 7 272 | 7 700 |
| Depreciation & amort. | −166 | −177 | −9 | −9 | −45 | −128 | −271 | −767 | −1 233 | −3 338 | −5 401 | −7 242 | −12 555 | −9 345 | −2 565 | −3 544 | −3 837 |
| EBIT | 558 | −810 | 2 785 | 2 535 | 3 005 | 1 603 | 2 727 | 4 245 | 3 387 | 787 | −4 315 | −4 007 | 2 476 | 10 647 | 3 292 | 3 727 | 3 863 |
| Net financials | −40 | −90 | −411 | −69 | −40 | −12 | −107 | −84 | 23 | −468 | −2 174 | −2 586 | −1 589 | −1 864 | 6 222 | −307 | 7 194 |
| Profit before tax | 518 | −900 | 2 374 | 2 467 | 2 965 | 1 591 | 2 621 | 4 161 | 3 409 | 318 | −6 489 | −6 593 | 887 | 8 783 | 9 514 | 3 421 | 11 058 |
| Tax | −74 | −557 | 355 | 383 | 530 | 144 | 297 | 703 | 186 | −618 | −1 766 | −2 769 | 493 | −0 | −0 | −0 | −844 |
| Net profit | 593 | −344 | 2 020 | 2 084 | 2 435 | 1 447 | 2 324 | 3 458 | 3 223 | 936 | −4 723 | −3 824 | 394 | 6 931 | 7 270 | 3 536 | 11 902 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 739 | 6 750 | 11 730 | 13 170 | 17 530 | 9 912 | 15 986 | 20 633 | 51 247 | 61 250 | 54 628 | 58 357 | 91 722 | 293 159 | 342 775 | 368 635 | 383 936 |
| Equity | 1 529 | 1 186 | 3 205 | 3 656 | 3 598 | 2 775 | 2 775 | 4 261 | 6 473 | 7 409 | 4 050 | 1 716 | −1 128 | 15 393 | 26 923 | 33 017 | 30 135 |
| Long-term debt | 937 | 0 | 0 | 0 | 333 | 1 744 | 1 447 | 1 100 | 1 266 | 8 | 29 225 | 33 350 | 56 116 | 168 979 | 169 690 | 186 873 | 201 196 |
| Short-term debt | 4 272 | 3 614 | 7 747 | 8 846 | 13 599 | 5 393 | 11 764 | 15 272 | 43 507 | 53 832 | 21 352 | 23 291 | 36 734 | 108 788 | 146 160 | 148 745 | 152 605 |
| Total debt | 5 209 | 5 565 | 8 524 | 9 513 | 13 932 | 7 137 | 13 211 | 16 372 | 44 774 | 53 841 | 50 578 | 56 641 | 92 850 | 277 767 | 315 850 | 335 619 | 353 801 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kiona Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarte Johnsen | Board of Directors | 0 companies |
| Atle Helland | Board of Directors | 0 companies |
| Marte Engdal | Board of Directors | 0 companies |
| Trond-Øystein Bjørnnes | Chairman | 0 companies |