| Revenue | NOK 7,7M | +31% |
| EBITDA | NOK 447K | +2072% |
| Net profit | NOK 620K | +566% |
| Total assets | NOK 3,9M | +48% |
| Equity | NOK 2,1M | +41% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 321 | 2 720 | 3 042 | 2 577 | 3 081 | 3 387 | 3 786 | 3 966 | 3 666 | 3 566 | 2 848 | 4 073 | 3 874 | 4 797 | 5 335 | 5 867 | 7 678 |
| Staff expenses | −828 | −941 | −979 | −1 046 | −1 701 | −1 742 | −1 783 | −1 974 | −1 841 | −2 016 | −2 423 | −2 437 | −2 148 | −2 307 | −3 103 | −3 500 | −4 725 |
| EBITDA | 172 | 278 | −48 | −38 | −2 | −29 | 61 | 142 | 180 | −49 | −953 | 20 | −264 | −35 | −56 | −23 | 447 |
| Depreciation & amort. | −33 | −39 | −40 | −35 | −37 | −16 | −9 | −3 | −11 | −33 | −37 | −31 | −27 | −102 | −123 | −110 | −60 |
| EBIT | 139 | 238 | −88 | −73 | −39 | −45 | 52 | 139 | 170 | −82 | −990 | −12 | −291 | −136 | −179 | −133 | 387 |
| Net financials | 106 | 49 | 13 | 41 | 55 | 50 | 55 | −300 | 42 | 211 | −52 | 222 | 157 | 235 | −203 | 226 | 233 |
| Profit before tax | 245 | 287 | −75 | −32 | 16 | 5 | 106 | −162 | 212 | 129 | −1 042 | 210 | −135 | 99 | −382 | 93 | 620 |
| Tax | 69 | 81 | −4 | −0 | −0 | −0 | 31 | 48 | 47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 175 | 206 | −71 | −32 | 16 | 5 | 75 | −210 | 165 | 129 | −1 042 | 210 | −135 | 99 | −382 | 93 | 620 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 812 | 3 170 | 2 879 | 2 747 | 3 298 | 3 769 | 3 716 | 3 109 | 3 396 | 3 158 | 2 761 | 2 913 | 2 564 | 3 079 | 2 542 | 2 653 | 3 939 |
| Equity | 2 113 | 2 319 | 2 248 | 2 231 | 2 247 | 2 253 | 2 328 | 2 118 | 2 283 | 2 412 | 1 370 | 1 580 | 1 445 | 1 544 | 1 162 | 1 505 | 2 126 |
| Long-term debt | 8 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 690 | 847 | 631 | 516 | 1 051 | 1 517 | 1 388 | 992 | 1 114 | 747 | 1 391 | 1 333 | 1 118 | 1 535 | 1 379 | 1 148 | 1 813 |
| Total debt | 699 | 851 | 631 | 516 | 1 051 | 1 517 | 1 388 | 992 | 1 114 | 747 | 1 391 | 1 333 | 1 118 | 1 535 | 1 379 | 1 148 | 1 813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy Member | Deputy Member | 2025 | — | — |
ØG Deputy Member | Deputy Member | 2020 | — | — |
NA Deputy Member | Deputy Member | 2025 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Siva - Selskapet For Industrivekst Sf | Company | 22.5% | 22.5% | 2023 |
Finnøy Næringspark As | Company | 18.0% | 18.0% | 2023 |
Sparebank 1 Sør-Norge Asa | Company | 10.1% | 10.1% | 2022 |
Bjerkreim Kommune | Company | 9.0% | 9.0% | 2023 |
Stavanger Kommune | Company | 9.0% | 9.0% | 2023 |
Sparebank 1 Sør-Norge Asa Avd Finnøy | Company | 9.0% | 9.0% | 2023 |
Validé As | Company | 6.7% | 6.7% | 2023 |
Gard Maskin As | Company | 4.5% | 4.5% | 2023 |
Coop Finnøy Sa | Company | 2.7% | 2.7% | 2023 |
Steinnesvåg 40 As | Company | 2.3% | 2.3% | 2023 |
Agromiljø Eiendom As | Company | 2.3% | 2.3% | 2023 |
RYGR ØKONOMI AS | Company | 2.3% | 2.3% | 2023 |
Vekstpartner As | Company | 2.3% | 2.3% | 2023 |
Falkeid & Sønner As | Company | 2.3% | 2.3% | 2023 |
Rørheim Maskin As | Company | 1.6% | 1.6% | 2023 |
| Individual | 1.4% | 1.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Riskedal | Deputy Member | 0 companies |
| Øyvind Gjedrem | Deputy Member | 0 companies |
| Nickolas Andreas Hadzess Tomasgaard | Deputy Member | 0 companies |
| Tove Merethe Sivertsen | Chief Executive Officer | 0 companies |
| Kjetil Slettebø | Board of Directors | 0 companies |
| Sissel Knutsen Hegdal | Board of Directors | 0 companies |
| Tone Vaule | Board of Directors | 0 companies |
| John Ove Tolleshaug | Board of Directors | 0 companies |
| Dagny Cesilie Sunnanå Hausken | Board of Directors | 0 companies |
| Eivind Helland | Board of Directors | 0 companies |
| Henrik Halleland | Board of Directors | 0 companies |
| Siv Helen Flesjå | Board of Directors | 0 companies |
| Ingrid Roth | Board of Directors | 0 companies |
| Troels Gyde Jacobsen | Board of Directors | 0 companies |
| Sissel Marie Bjerga | Board of Directors | 0 companies |
| Roar Feedt | Chairman | 0 companies |
| Ulf Hustad | Board of Directors | 0 companies |