| Revenue | NOK 483,9M | +9% |
| EBITDA | NOK 22,9M | +79% |
| Net profit | NOK 15,4M | +80% |
| Total assets | NOK 122,5M | +7% |
| Equity | NOK 23,5M | +6% |
| Employees | 718 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 68 556 | 70 136 | 72 936 | 93 551 | 98 801 | 104 908 | 118 008 | 170 082 | 202 350 | 230 253 | 236 926 | 278 184 | 304 673 | 356 443 | 398 977 | 433 364 | 444 607 | 483 938 |
| Staff expenses | −0 | −5 443 | −5 507 | −7 513 | −14 774 | −28 897 | −39 382 | −43 632 | −64 262 | −81 267 | −100 369 | −132 104 | −171 412 | −197 193 | −256 244 | −309 684 | −366 062 | −370 149 | −406 257 |
| EBITDA | 0 | 9 530 | 9 656 | 8 477 | 13 915 | 13 403 | 12 203 | 14 539 | 20 762 | 18 885 | 24 975 | 12 584 | 16 467 | 22 998 | 13 089 | 18 197 | 6 000 | 12 822 | 22 895 |
| Depreciation & amort. | −0 | −610 | −806 | −890 | −1 148 | −1 903 | −2 615 | −2 842 | −3 769 | −4 211 | −4 161 | −3 098 | −3 615 | −3 963 | −4 790 | −5 069 | −3 837 | −3 760 | −3 511 |
| EBIT | 0 | 8 920 | 8 850 | 7 586 | 12 767 | 11 500 | 9 588 | 11 697 | 16 992 | 14 673 | 20 814 | 9 486 | 12 852 | 19 035 | 8 299 | 13 127 | 2 163 | 9 061 | 19 384 |
| Net financials | 0 | −900 | −885 | −961 | −1 004 | −818 | −1 313 | −1 432 | −1 473 | −1 677 | −1 451 | −248 | −254 | 14 | 18 | 613 | 1 248 | 1 984 | 446 |
| Profit before tax | 0 | 8 020 | 7 965 | 6 625 | 11 763 | 10 681 | 8 275 | 10 265 | 15 519 | 12 996 | 19 363 | 9 238 | 12 598 | 19 048 | 8 317 | 13 740 | 3 412 | 11 045 | 19 830 |
| Tax | −0 | 2 269 | 2 245 | 1 878 | 3 321 | 3 021 | 2 292 | 2 809 | 4 135 | 3 254 | 4 637 | 1 743 | 2 794 | 4 212 | 1 860 | 3 026 | 1 273 | 2 466 | 4 401 |
| Net profit | 0 | 5 751 | 5 721 | 4 747 | 8 441 | 7 661 | 5 982 | 7 455 | 11 384 | 9 743 | 14 727 | 7 495 | 9 804 | 14 836 | 6 457 | 10 715 | 2 139 | 8 579 | 15 429 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 31 977 | 40 205 | 37 731 | 55 382 | 60 069 | 72 812 | 82 207 | 109 837 | 113 137 | 126 193 | 85 565 | 100 612 | 106 514 | 110 022 | 105 113 | 105 298 | 114 097 | 122 522 |
| Equity | — | 5 120 | 6 233 | 8 964 | 13 805 | 16 866 | 19 249 | 22 204 | 29 088 | 31 831 | 37 445 | 34 416 | 38 220 | 43 057 | 43 787 | 23 390 | 21 529 | 22 109 | 23 537 |
| Long-term debt | 0 | 15 029 | 19 388 | 18 446 | 24 309 | 22 326 | 35 106 | 38 611 | 42 731 | 46 173 | 42 972 | 9 097 | 5 750 | 2 458 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 11 827 | 14 585 | 10 320 | 17 267 | 20 876 | 18 458 | 21 391 | 38 017 | 35 133 | 45 777 | 42 051 | 56 642 | 60 999 | 66 235 | 81 723 | 83 769 | 91 988 | 98 985 |
| Total debt | 0 | 26 857 | 33 972 | 28 767 | 41 576 | 43 203 | 53 563 | 60 003 | 80 749 | 81 306 | 88 749 | 51 149 | 62 392 | 63 457 | 66 235 | 81 723 | 83 769 | 91 988 | 98 985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
IØ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LF Deputy Member | Deputy Member | 2025 | — | — |
SL Deputy Member | Deputy Member | 2022 | — | — |
RB Deputy Member | Deputy Member | 2018 | — | — |
MS Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jabe Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Fossnes | Chief Executive Officer | 0 companies |
| Ivar Østby Moen | Chief Executive Officer | 0 companies |
| Lars-Göran Forss | Deputy Member | 0 companies |
| Silje Løken | Deputy Member | 0 companies |
| Reidun Bartnes Kveen | Deputy Member | 0 companies |
| Morten Sydsæther | Deputy Member | 0 companies |
| Trude Buøy | Board of Directors | 0 companies |
| Erik Finnanger | Board of Directors | 0 companies |
| Charlotte Wickman Kvamme | Chairman | 0 companies |
| Bjørnar Hugo Buøy | Board of Directors | 0 companies |
| Stein Atle Andersen | Chairman | 0 companies |
| Alf Ole Sundfør | Board of Directors | 0 companies |
| Hanne Gundersen | Board of Directors | 0 companies |
| Svein Bruun Ruden | Board of Directors | 0 companies |
| John Erik Solberg | Board of Directors | 0 companies |
| Maria Petkova Finnanger | Board of Directors | 0 companies |