| Revenue | NOK 141,7M | -7% |
| EBITDA | NOK 33,1M | -10% |
| Net profit | NOK 22,5M | -13% |
| Total assets | NOK 158,2M | -5% |
| Equity | NOK 16,4M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 58 082 | 0 | 86 815 | 82 323 | 87 537 | 104 191 | 126 941 | 142 770 | 125 230 | 137 258 | 88 728 | 115 233 | 152 036 | 141 713 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −34 194 | −0 | −40 622 | −46 311 | −46 383 | −50 012 | −57 301 | −65 358 | −48 495 | −4 491 | −5 351 | −2 847 | −2 823 | −3 143 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 1 959 | 0 | 7 081 | −2 584 | 1 564 | 12 027 | 12 055 | 20 508 | 27 098 | 68 530 | 20 034 | 30 272 | 36 789 | 33 111 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −203 | −0 | −209 | −530 | −502 | −492 | −0 | −0 | −1 912 | −0 | −0 | −0 | −2 201 | −3 461 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 1 756 | 0 | 6 872 | −3 114 | 1 063 | 11 535 | 12 055 | 20 508 | 25 186 | 68 530 | 20 034 | 30 272 | 34 588 | 29 650 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −2 | 0 | −9 | 88 | 83 | −57 | −550 | 313 | −236 | 693 | 116 | 172 | −1 411 | −778 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 1 753 | 0 | 6 863 | −3 025 | 1 145 | 11 478 | 11 505 | 20 820 | 24 950 | 69 223 | 20 150 | 30 444 | 33 177 | 28 872 |
| Tax | −0 | −0 | −0 | −0 | −0 | 552 | −0 | 1 755 | −835 | 293 | 2 612 | 2 502 | 4 474 | −0 | 15 222 | 4 481 | 6 697 | 7 300 | 6 363 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 1 201 | 0 | 5 108 | −2 191 | 852 | 8 865 | 9 003 | 16 346 | 20 242 | 54 001 | 15 669 | 23 747 | 25 877 | 22 509 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 33 136 | — | 52 184 | 32 275 | 43 978 | 65 593 | 91 481 | 115 090 | 109 925 | 166 749 | 156 693 | 132 012 | 165 948 | 158 222 |
| Equity | — | — | — | — | — | 3 211 | — | 2 550 | 292 | 665 | 622 | 3 695 | 20 041 | 17 356 | 31 357 | 16 357 | 16 357 | 16 357 | 16 357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 888 | 634 | 0 | 0 | 0 | 43 | 8 616 | 6 998 | 5 342 | 4 425 | 3 539 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 29 925 | 0 | 49 634 | 31 096 | 42 679 | 64 971 | 87 786 | 95 049 | 92 525 | 126 777 | 133 339 | 110 313 | 145 167 | 138 326 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 29 925 | 0 | 49 634 | 31 983 | 43 313 | 64 971 | 87 786 | 95 049 | 92 568 | 135 393 | 140 337 | 115 655 | 149 592 | 141 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KPMG AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Ove Hølland | Chief Executive Officer | 0 companies |
| Hans-Jörg Robert | Chief Executive Officer | 0 companies |
| Lars Roar Masdal | Chief Executive Officer | 0 companies |
| Roland Fredriksen | Board of Directors | 0 companies |
| Rune Asbjørn Valle Skjelvan | Chairman | 0 companies |
| Anfinn Bøthun Fardal | Board of Directors | 0 companies |
| Kristine Bolstad | Board of Directors | 0 companies |