| Revenue | NOK 13,5M | -19% |
| EBITDA | NOK -2,3M | -35% |
| Net profit | NOK -2,4M | -38% |
| Total assets | NOK 4,1M | +15% |
| Equity | NOK -8,1M | -42% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 20 055 | 17 846 | 15 284 | 17 527 | 17 961 | 19 059 | 22 914 | 23 153 | 21 120 | 16 144 | 8 879 | 11 580 | 9 448 | 21 746 | 16 672 | 13 526 |
| Staff expenses | −0 | −0 | −0 | −2 248 | −1 999 | −2 073 | −2 171 | −2 630 | −1 919 | −2 740 | −3 016 | −2 723 | −1 300 | −1 753 | −1 748 | −2 275 | −2 212 | −3 913 |
| EBITDA | 0 | 0 | 424 | −392 | −37 | −127 | 174 | −363 | 1 513 | 31 | −1 462 | −3 133 | 898 | 867 | −2 935 | −1 058 | −1 698 | −2 300 |
| Depreciation & amort. | −0 | −0 | −18 | −11 | −11 | −51 | −73 | −116 | −82 | −84 | −34 | −13 | −0 | −0 | −0 | −6 | −12 | −12 |
| EBIT | 0 | 0 | 405 | −404 | −48 | −178 | 101 | −479 | 1 431 | −52 | −1 496 | −3 146 | 898 | 867 | −2 935 | −1 064 | −1 710 | −2 312 |
| Net financials | 0 | 0 | −4 | 165 | 115 | 349 | 126 | −366 | −407 | 69 | 6 | −538 | −52 | −6 | −91 | −114 | −33 | −101 |
| Profit before tax | 0 | 0 | 401 | −239 | 67 | 171 | 227 | −845 | 1 023 | 16 | −1 491 | −3 683 | 846 | 862 | −3 026 | −1 178 | −1 742 | −2 413 |
| Tax | −0 | −0 | 112 | −66 | 19 | 48 | 64 | −227 | 279 | 5 | 27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 289 | −173 | 48 | 123 | 163 | −618 | 744 | 11 | −1 517 | −3 683 | 846 | 862 | −3 026 | −1 178 | −1 742 | −2 413 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 6 507 | 6 402 | 7 144 | 8 126 | 8 241 | 9 365 | 8 512 | 9 924 | 8 641 | 6 012 | 4 664 | 4 196 | 2 270 | 4 540 | 3 578 | 4 123 |
| Equity | — | — | 2 449 | 2 276 | 2 324 | 2 447 | 2 610 | 1 992 | 2 736 | 2 748 | 1 230 | −2 453 | −1 607 | 204 | −2 785 | −3 963 | −5 705 | −8 118 |
| Long-term debt | 0 | 0 | 0 | 2 181 | 2 385 | 2 123 | 3 223 | 3 385 | 2 600 | 3 417 | 3 657 | 3 880 | 1 787 | 1 599 | 2 340 | 3 550 | 4 050 | 5 885 |
| Short-term debt | 0 | 0 | 4 059 | 1 945 | 2 435 | 3 557 | 2 409 | 3 988 | 3 175 | 3 760 | 3 753 | 4 585 | 4 483 | 2 393 | 2 715 | 4 953 | 5 233 | 6 356 |
| Total debt | 0 | 0 | 4 059 | 4 126 | 4 820 | 5 679 | 5 631 | 7 373 | 5 775 | 7 177 | 7 410 | 8 465 | 6 270 | 3 992 | 5 055 | 8 503 | 9 283 | 12 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svein Erik Simensen | Deputy Member | 0 companies |
| Frank Andre Svartdahl | Chairman | 0 companies |
| Roger Bellmann | Chairman | 0 companies |
| Steinar Mikkel Øby-Trulsen | Chairman | 0 companies |