| Revenue | NOK 416K | -36% |
| EBITDA | NOK 246K | -35% |
| Net profit | NOK 118K | -47% |
| Total assets | NOK 1,4M | -9% |
| Equity | NOK 1,3M | +10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 246 | 252 | 684 | 192 | 219 | 328 | 318 | 329 | 319 | 332 | 338 | 336 | 330 | 336 | 376 | 648 | 416 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −21 | −29 | −24 | −21 | −13 | −27 | −1 | −0 | −0 | −0 | −1 | −0 | −0 |
| EBITDA | 0 | 149 | 145 | 543 | 87 | 83 | 169 | 162 | 244 | 255 | 193 | 155 | 214 | 141 | 180 | 229 | 381 | 246 |
| Depreciation & amort. | −0 | −36 | −36 | −34 | −26 | −30 | −43 | −58 | −77 | −116 | −124 | −99 | −99 | −101 | −93 | −95 | −95 | −95 |
| EBIT | 0 | 113 | 109 | 509 | 61 | 53 | 127 | 104 | 167 | 140 | 69 | 56 | 115 | 40 | 86 | 134 | 285 | 150 |
| Net financials | 0 | −79 | −50 | −50 | −17 | −19 | −45 | −42 | −30 | −25 | −21 | −15 | −8 | 2 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 34 | 59 | 459 | 44 | 34 | 82 | 62 | 138 | 115 | 48 | 41 | 107 | 43 | 86 | 134 | 286 | 151 |
| Tax | −0 | 10 | 5 | 129 | 12 | 10 | 19 | 17 | 37 | 24 | −5 | 8 | 24 | 9 | 19 | 29 | 63 | 33 |
| Net profit | 0 | 24 | 54 | 330 | 32 | 25 | 63 | 45 | 101 | 91 | 54 | 33 | 83 | 33 | 67 | 104 | 223 | 118 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 675 | 1 654 | 2 079 | 1 220 | 2 166 | 2 039 | 2 056 | 2 004 | 1 944 | 1 843 | 1 705 | 1 659 | 1 496 | 1 564 | 1 682 | 1 522 | 1 386 |
| Equity | — | 545 | 599 | 929 | 961 | 985 | 1 048 | 1 093 | 1 231 | 1 321 | 1 375 | 1 408 | 1 412 | 1 445 | 1 512 | 1 217 | 1 140 | 1 257 |
| Long-term debt | 0 | 1 088 | 1 002 | 1 055 | 196 | 1 064 | 895 | 881 | 702 | 584 | 426 | 277 | 131 | 22 | 16 | 9 | 53 | 35 |
| Short-term debt | 0 | 41 | 54 | 95 | 63 | 116 | 96 | 82 | 71 | 39 | 42 | 20 | 115 | 29 | 35 | 457 | 330 | 93 |
| Total debt | 0 | 1 130 | 1 056 | 1 150 | 260 | 1 180 | 991 | 963 | 773 | 623 | 468 | 297 | 247 | 51 | 51 | 465 | 383 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordtek As | Company | 77.5% | 77.5% | 2022 |
Valmo Invest As | Company | 12.5% | 12.5% | 2022 |
Snorre As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Andreas Maurset | Deputy Member | 0 companies |
| Thorolf Aarøen | Chairman | 0 companies |