| Revenue | NOK 7,5M | -37% |
| EBITDA | NOK 114K | -34% |
| Net profit | NOK 98K | -28% |
| Total assets | NOK 1M | +6% |
| Equity | NOK 381K | +34% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 981 | 11 709 | 12 143 | 14 584 | 18 764 | 18 695 | 20 462 | 17 205 | 14 034 | 14 254 | 14 445 | 13 280 | 12 187 | 11 441 | 12 011 | 7 514 |
| Staff expenses | −2 746 | −2 917 | −2 710 | −3 393 | −4 232 | −4 837 | −5 042 | −3 863 | −3 658 | −3 438 | −3 522 | −3 272 | −2 585 | −2 621 | −3 110 | −2 180 |
| EBITDA | 930 | 591 | 803 | 409 | 782 | 455 | 825 | 818 | 480 | 941 | 865 | 429 | 1 317 | 364 | 174 | 114 |
| Depreciation & amort. | −59 | −75 | −82 | −82 | −940 | −65 | −65 | −65 | −65 | −65 | −65 | −65 | −0 | −0 | −0 | −0 |
| EBIT | 871 | 515 | 721 | 327 | −158 | 389 | 760 | 753 | 415 | 876 | 800 | 364 | 1 317 | 364 | 174 | 114 |
| Net financials | 35 | −60 | −170 | −76 | −57 | −54 | −58 | −58 | −56 | −54 | −49 | −44 | −16 | −2 | −1 | 11 |
| Profit before tax | 906 | 456 | 550 | 250 | −214 | 335 | 701 | 695 | 359 | 822 | 751 | 320 | 1 301 | 362 | 173 | 125 |
| Tax | 259 | 168 | 144 | 103 | 211 | 114 | 209 | 207 | 106 | 213 | 188 | 86 | −62 | 80 | 38 | 27 |
| Net profit | 647 | 288 | 406 | 148 | −425 | 221 | 492 | 488 | 253 | 609 | 563 | 234 | 1 363 | 282 | 135 | 98 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 205 | 7 925 | 5 485 | 5 753 | 5 212 | 4 843 | 4 855 | 4 523 | 4 425 | 4 188 | 4 047 | 4 086 | 2 171 | 1 297 | 957 | 1 015 |
| Equity | 515 | 803 | 1 209 | 1 357 | 522 | 142 | 635 | 323 | 176 | 785 | 798 | 1 033 | 146 | 148 | 284 | 381 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 241 | 2 150 | 2 055 | 1 957 | 0 | 1 749 | 1 551 | 1 438 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 690 | 4 620 | 1 863 | 2 068 | 2 450 | 2 550 | 2 166 | 2 243 | 4 249 | 1 653 | 1 697 | 1 616 | 2 025 | 1 149 | 673 | 634 |
| Total debt | 2 690 | 7 122 | 4 277 | 4 396 | 4 690 | 4 701 | 4 221 | 4 200 | 4 249 | 3 402 | 3 248 | 3 054 | 2 025 | 1 149 | 673 | 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Hals | Deputy Member | 0 companies |
| Annette Julie Qvist | Chairman | 0 companies |