| Revenue | NOK 211K | -1% |
| EBITDA | NOK 141K | -12% |
| Net profit | NOK 1,2M | +154% |
| Total assets | NOK 8,1M | +12% |
| Equity | NOK 6,6M | +14% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 258 | 11 069 | 9 720 | 10 325 | 11 255 | 10 692 | 11 192 | 13 441 | 12 833 | 15 835 | 16 064 | 17 716 | 22 587 | 2 816 | 195 | 198 | 213 | 211 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 768 | −5 118 | −5 613 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 482 | 596 | 575 | 384 | 603 | 766 | 143 | 1 719 | 1 552 | 1 460 | 1 525 | 2 261 | 4 007 | 924 | 133 | 136 | 160 | 141 |
| Depreciation & amort. | −0 | −107 | −66 | −72 | −97 | −74 | −111 | −170 | −173 | −150 | −195 | −214 | −174 | −170 | −121 | −115 | −75 | −68 | −29 |
| EBIT | 0 | 375 | 530 | 504 | 287 | 529 | 655 | −28 | 1 546 | 1 402 | 1 265 | 1 311 | 2 087 | 3 836 | 803 | 18 | 61 | 92 | 112 |
| Net financials | 0 | 28 | 10 | 21 | 25 | 31 | 33 | 32 | −17 | 9 | 21 | 16 | 8 | −1 | 1 039 | 1 170 | 1 036 | −2 336 | 1 144 |
| Profit before tax | 0 | 403 | 541 | 525 | 317 | 560 | 688 | 4 | 1 529 | 1 411 | 1 286 | 1 327 | 2 094 | 3 835 | 1 842 | 1 189 | 1 097 | −2 244 | 1 255 |
| Tax | −0 | 114 | 151 | 146 | 87 | 159 | 194 | 1 | 417 | 356 | 314 | 307 | 462 | 845 | 181 | 37 | 18 | 19 | 28 |
| Net profit | 0 | 288 | 389 | 378 | 230 | 402 | 494 | 3 | 1 112 | 1 054 | 972 | 1 019 | 1 632 | 2 990 | 1 661 | 1 151 | 1 080 | −2 263 | 1 228 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 073 | 3 483 | 3 692 | 3 262 | 3 672 | 4 030 | 2 975 | 5 544 | 6 342 | 7 920 | 7 643 | 9 361 | 10 875 | 8 422 | 9 301 | 10 219 | 7 206 | 8 071 |
| Equity | — | 908 | 898 | 1 226 | 1 156 | 1 257 | 1 351 | 1 354 | 2 066 | 2 621 | 3 193 | 3 712 | 5 344 | 5 734 | 7 395 | 7 796 | 8 476 | 5 813 | 6 641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 892 | 806 | 716 | 621 | 524 | 422 | 473 | 332 | 191 | 77 | 58 |
| Short-term debt | 0 | 2 165 | 2 585 | 2 466 | 2 106 | 2 415 | 2 679 | 1 621 | 2 585 | 2 916 | 4 011 | 3 310 | 3 494 | 4 718 | 555 | 1 173 | 1 552 | 1 316 | 1 372 |
| Total debt | 0 | 2 165 | 2 585 | 2 466 | 2 106 | 2 415 | 2 679 | 1 621 | 3 478 | 3 721 | 4 727 | 3 931 | 4 018 | 5 140 | 1 027 | 1 505 | 1 744 | 1 393 | 1 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2002 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
VS Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bodil Margrethe Flaten Espeseth | Deputy Member | 0 companies |
| Kolbein Espeseth | Chief Executive Officer | 0 companies |
| Vanja Solheim Espeseth | Deputy Member | 0 companies |
| John Ove Espeseth | Chairman | 0 companies |