| Revenue | NOK 46,4M | +1% |
| EBITDA | NOK 4,4M | -48% |
| Net profit | NOK 1,5M | -67% |
| Total assets | NOK 32,7M | -11% |
| Equity | NOK 19,8M | +8% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 792 | 35 648 | 44 086 | 45 908 | 46 398 |
| Staff expenses | −12 230 | −11 400 | −11 940 | −13 012 | −13 263 |
| EBITDA | 4 343 | 4 686 | 3 772 | 8 376 | 4 396 |
| Depreciation & amort. | −2 721 | −2 719 | −2 707 | −2 718 | −2 700 |
| EBIT | 1 622 | 1 967 | 1 064 | 5 658 | 1 696 |
| Net financials | −253 | −157 | −219 | −57 | 181 |
| Profit before tax | 1 369 | 1 810 | 845 | 5 601 | 1 877 |
| Tax | 301 | 406 | 186 | 1 233 | 421 |
| Net profit | 1 068 | 1 403 | 659 | 4 368 | 1 456 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 728 | 38 746 | 36 129 | 36 825 | 32 707 |
| Equity | 13 074 | 14 478 | 15 137 | 18 305 | 19 760 |
| Long-term debt | 22 739 | 18 757 | 14 238 | 9 222 | 3 790 |
| Short-term debt | 4 914 | 5 511 | 6 755 | 9 299 | 9 156 |
| Total debt | 27 654 | 24 268 | 20 993 | 18 521 | 12 946 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
RA Deputy Member | Deputy Member | 2020 |
JB Deputy Member | Deputy Member | 2020 |
AM Deputy Member | Deputy Member | 2024 |
GS Deputy Member | Deputy Member | 2020 |
RM Deputy Member | Deputy Member | 2024 |
KK Deputy Member | Deputy Member | 2024 |
JK Deputy Member | Deputy Member | 2020 |
| Former (1) | ||
FS Contact Person | Contact Person | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Skare | Contact Person | 0 companies |
| Rolf Amdal | Deputy Member | 0 companies |
| Josephine Bermeo Nesse | Deputy Member | 0 companies |
| Arvid Magne Hansen | Deputy Member | 0 companies |
| Gunn Skjelde | Deputy Member | 0 companies |
| Rolf Magne Hausken | Deputy Member | 0 companies |
| Katrine Klovning | Deputy Member | 0 companies |
| Jan Kristian Mathiassen | Deputy Member | 0 companies |
| Ole Damm Kvilhaug | Board of Directors | 0 companies |
| Daniella Maria Ferdinanda Antonia De Vreeze | Board of Directors | 0 companies |
| Geir Helge Rasmussen | Board of Directors | 0 companies |
| Bjarne Austrheim | Board of Directors | 0 companies |
| Thor Otto Lohne | Chairman | 0 companies |
| Ellen Verona Davies | Board of Directors | 0 companies |
| Siv-Len Strandskog | Board of Directors | 0 companies |