| Revenue | NOK 650K | -20% |
| EBITDA | NOK 124K | -76% |
| Net profit | NOK -340K | -1895% |
| Total assets | NOK 6,8M | -8% |
| Equity | NOK 2,1M | -14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 828 | 784 | 639 | 816 | 650 |
| Staff expenses | −125 | −146 | −94 | −0 | −232 |
| EBITDA | −362 | 194 | 251 | 524 | 124 |
| Depreciation & amort. | −221 | −221 | −221 | −221 | −221 |
| EBIT | −583 | −27 | 30 | 302 | −97 |
| Net financials | −134 | −140 | −216 | −324 | −338 |
| Profit before tax | −717 | −167 | −186 | −22 | −436 |
| Tax | −158 | −37 | −41 | −5 | −96 |
| Net profit | −559 | −130 | −145 | −17 | −340 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 976 | 7 999 | 7 769 | 7 378 | 6 787 |
| Equity | 2 771 | 2 641 | 2 496 | 2 479 | 2 139 |
| Long-term debt | 3 487 | 5 236 | 5 062 | 4 806 | 4 575 |
| Short-term debt | 718 | 122 | 211 | 93 | 73 |
| Total debt | 4 205 | 5 358 | 5 273 | 4 899 | 4 649 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FO Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2006 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 42.86% | 42.86% | 2022 | |
| Company | 14.29% | 14.29% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Olsen | Chief Executive Officer | 0 companies |
| Harry Johan Rasch | Chief Executive Officer | 0 companies |
| Carl Lennart Dokmo | Board of Directors | 0 companies |
| Tommy Rasch | Chairman | 0 companies |
| Harald Christian Jentoft Strand | Chairman | 0 companies |