| Revenue | NOK 34,4M | -15% |
| EBITDA | NOK 1,1M | +286% |
| Net profit | NOK 174K | +112% |
| Total assets | NOK 14,2M | -24% |
| Equity | NOK 3,6M | -49% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 671 | 8 820 | 12 322 | 16 615 | 18 478 | 18 711 | 27 891 | 32 483 | 36 948 | 37 965 | 49 035 | 40 559 | 34 370 |
| Staff expenses | −1 576 | −1 800 | −2 372 | −3 507 | −3 593 | −3 882 | −5 610 | −6 728 | −7 462 | −8 626 | −12 558 | −10 347 | −8 512 |
| EBITDA | 1 028 | 1 587 | 2 202 | 2 560 | 2 440 | 1 520 | 3 713 | 4 827 | 4 596 | 874 | 1 657 | −577 | 1 073 |
| Depreciation & amort. | −59 | −64 | −74 | −65 | −36 | −75 | −171 | −221 | −236 | −479 | −633 | −616 | −567 |
| EBIT | 969 | 1 523 | 2 128 | 2 495 | 2 405 | 1 445 | 3 541 | 4 606 | 4 360 | 395 | 1 024 | −1 192 | 507 |
| Net financials | −40 | −36 | −26 | 27 | 38 | 8 | 31 | 57 | −88 | −66 | −239 | −715 | −280 |
| Profit before tax | 929 | 1 487 | 2 102 | 2 522 | 2 443 | 1 453 | 3 573 | 4 663 | 4 272 | 328 | 785 | −1 908 | 227 |
| Tax | 261 | 419 | 592 | 714 | 686 | 412 | 965 | 1 267 | 1 074 | 100 | 196 | −411 | 52 |
| Net profit | 667 | 1 068 | 1 510 | 1 808 | 1 758 | 1 041 | 2 608 | 3 396 | 3 198 | 228 | 588 | −1 497 | 174 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 859 | 4 411 | 6 554 | 7 559 | 9 142 | 8 910 | 12 827 | 15 633 | 17 683 | 17 525 | 17 522 | 18 571 | 14 182 |
| Equity | 1 672 | 2 239 | 3 250 | 4 557 | 5 436 | 5 957 | 7 261 | 8 959 | 10 611 | 10 839 | 8 428 | 6 931 | 3 554 |
| Long-term debt | 127 | 220 | 242 | 242 | 242 | 242 | 242 | 242 | 242 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 060 | 1 952 | 3 062 | 2 760 | 3 464 | 2 711 | 5 324 | 6 432 | 6 830 | 6 685 | 9 095 | 11 640 | 10 629 |
| Total debt | 1 187 | 2 172 | 3 304 | 3 002 | 3 706 | 2 953 | 5 566 | 6 674 | 7 072 | 6 685 | 9 095 | 11 640 | 10 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vidar Løw Owesen | Chief Executive Officer | 0 companies |
| Terje Lillemo | Chairman | 0 companies |
| Åsa Viktoria Skarbrandt | Board of Directors | 0 companies |
| Frank Rolf Sven Robertsson | Board of Directors | 0 companies |